{"text_format":"1","workbook":"xlsx","n_sheets":11,"sheets":["Obsah","A1","A2","A3","A4","A5","A6","A7","B","Komentáře","KNIHOVNA"],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":2,"defined_names":20,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Obsah","index":0,"n_rows":20,"n_cols":5,"rows_kept":20,"cut":false,"hidden":false,"merged":[]}
[null,null,null,null,100]
[]
[null,null,"A. Souhrnné informace"]
[null,null,"Zdroje dat jsou uvedeny v zápatí jednotlivých tabulek"]
[null,null,null,"   "]
[]
[]
[null,null,"Tabulka 1",null,{"$f":"'A1'!H3","v":"Veřejné výdaje na vzdělávání a školské služby v běžných cenách, jejich podíl na HDP v letech 2010 až 2018"}]
[]
[null,null,"Tabulka 2",null,{"$f":"'A2'!H3","v":"Veřejné výdaje na vzdělávání a školské služby ve stálých cenách roku 2015, jejich podíl na HDP v letech 2010 až 2018"}]
[]
[null,null,"Tabulka 3",null,{"$f":"'A3'!H3","v":"HDP a výdaje na vzdělávání a školské služby na jednoho obyvatele v letech 2010 až 2018"}]
[]
[null,null,"Tabulka 4",null,{"$f":"'A4'!H3","v":"HDP a výdaje na vzdělávání a školské služby na jednoho ekonomicky aktivního obyvatele v letech 2010 až 2018"}]
[]
[null,null,"Tabulka 5",null,{"$f":"'A5'!H3","v":"Struktura veřejných výdajů na vzdělávání a školské služby v letech 2010 až 2018 v běžných cenách"}]
[]
[null,null,"Tabulka 6",null,{"$f":"'A6'!H3","v":"Struktura veřejných výdajů na vzdělávání a školské služby v letech 2010 až 2018 ve stálých cenách roku 2015"}]
[]
[null,null,"Tabulka 7",null,{"$f":"'A7'!H3","v":"Vybrané ukazatele kapitoly 333-MŠMT"}]

{"sheet":"A1","index":1,"n_rows":29,"n_cols":19,"rows_kept":29,"cut":false,"hidden":false,"merged":[[8,15,12,15],[8,10,12,10],[8,9,12,9],[26,4,26,17],[24,4,24,17],[25,4,25,17],[8,17,12,17],[15,4,21,4],[8,16,12,16],[8,3,12,8],[8,14,12,14],[8,13,12,13],[8,12,12,12],[8,11,12,11]]}
[{"$f":"IF(KNIHOVNA!C4=\"\",\"ŠABLONA\",IF(KNIHOVNA!C4=\"T\",\"TISK\",\"ELEKTRO\"))","v":"ŠABLONA"},0,{"$f":"CONCATENATE(D1,F1,IF(G1<>\"\",\".\",\"\"),G1,IF(H1<>\"\",\".\",\"\"),H1,IF(I1<>\"\",\".\",\"\"),I1,\"\")","v":"A1"},{"$f":"IF(KNIHOVNA!J4=\"\",\" ?\",KNIHOVNA!J4)","v":"A"},{"$f":"CONCATENATE(C1,R1)","v":"A1"},1,null,null,null,null,null,null,null,null,null,null,null,null,"pro CD"]
["konst"]
["konst","13x12",null,"Tab. A1:",null,null,null,"Veřejné výdaje na vzdělávání a školské služby v běžných cenách, jejich podíl na HDP v letech 2010 až 2018"]
["konst",156,null,"Tab. A1:",null,null,null,"Veřejné výdaje na školství v běžných cenách, jejich podíl na HDP v letech 2001 až 2012"]
["odstr",0]
[{"$f":"IF(COUNTBLANK(C6:IV6)=254,\"odstr\",\"OK\")","v":"odstr"},"Řádky pro"]
[{"$f":"IF(COUNTBLANK(C7:IV7)=254,\"odstr\",\"OK\")","v":"odstr"},"ročenku PaM"]
["konst",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"v mil. Kč",{"$f":"IF(KNIHOVNA!E4=\"\",\" \",\"\")","v":""}]
["konst",null,null,null,null,null,null,null,null,"2010\n","2011\n","2012\n","2013\n","2014\n","2015\n","2016\n","2017\n","2018\n"]
["konst"]
["konst"]
["konst"]
["konst"]
[{"$f":"IF(COUNTBLANK(C14:IV14)=254,\"odstr\",IF(AND($A$1=\"TISK\",SUM(J14:R14)=0),\"odstr\",\"OK\"))","v":"OK"},"OK",null,null,"Hrubý domácí produkt v běžných cenách",null,null,null,null,3992870,4062323,4088912,4142811,4345766,4625378,4767873,5110743,5408766]
["OK","OK",null,null,"Veřejné výdaje na vzdělávání a školské služby v běžných cenách (konsolidované)",null,null,null,null,{"$f":"J16+J21+J22","v":152699.15499000001},{"$f":"K16+K21+K22","v":156047.91444351},154612.74100268001,155366.00783187003,160869.80108959001,166218.85762913001,162246.69776264002,181554.62441973996,221524.66721600998]
["OK","OK",null,null,"v tom "," ze státního rozpočtu (nekonsolidované)1)",null,null,null,119216.0779,126290.08851271,126306.39357245,126498.38415024,127336.83339602999,130807.18009243,132913.97584621,148366.79425911,177884.53646363999]
[null,null,null,null,null,"z toho",null,"Ministerstvo školství, mládeže a tělovýchovy",null,117096.05319000001,124502.06552583001,124197.62283617001,124411.48760742001,125097.63308208995,128295.80758104002,130377.12726290002,145784.19986240994,174969.92167856995]
[null,null,null,null,null,null,null,"Ministerstvo obrany",null,1093.52692,955.67301251999982,998.50426831999982,1082.6114931299996,1124.34538634,1241.7302690199992,1177.9588301100005,1180.93150307,1321.6435843800004]
[null,null,null,null,null,null,null,"Ministerstvo vnitra",null,859.33429999999998,697.89082534999977,896.35699222999995,773.74627184000019,896.52392760000055,836.11416242999985,566.52312368000003,634.1815661400002,708.57259958999975]
[null,null,null,null,null,null,null,"Ministerstvo financí  a Všeobecná pokladní správa",null,154.67421999999999,123.73704495999999,212.9208658,230.37691784999998,218.33099999999999,433.52807994,782.10082312999998,705.14809700000001,879.53244810000001]
["OK","OK",null,null,null," z územních rozpočtů (konsolidované)2)",null,null,null,113762.51744,114719.65574286001,113285.59867111,114238.41876462,120271.6183796,125128.04061565999,123722.06322205,140246.26792660999,165421.79982186001]
["OK","OK",null,null,null," konsolidace výdajů3)",null,null,null,-80279.440350000004,-84961.829812059994,-84979.251240879996,-85370.795082989993,-86738.650686039997,-89716.363078959999,-94389.341305619993,-107058.43776597999,-121781.66906949]
["OK","OK",null,null,"Veřejné výdaje na vzdělávání a školské služby v % HDP",null,null,null,null,{"$f":"J15/J14","v":3.824295681802814E-2},3.8413467969806929E-2,3.7812684890914751E-2,3.7502557522385169E-2,3.7017593926960177E-2,3.5936275398276638E-2,3.402915676710349E-2,3.5524115460264773E-2,4.0956600306984989E-2]
["konst","stop",null,{"$f":"IF(D25=\"\",\"\",\"Komentáře:\")","v":"Komentáře:"},null,null,null,null,null,null,null,null,null,null,null,null,null,"Zdroj: monitor.statnipokladna.cz, ČSÚ"]
[{"$f":"IF(COUNTBLANK(D24:E24)=2,\"odstr\",\"OK\")","v":"OK"},null,null,1,{"$f":"Komentáře!C5","v":"Celkové výdaje na vzdělávání a školské služby - Oddíl 31 a 32 odvětvového třídění rozpočtové skladby po konsolidaci na úrovni územních rozpočtů a státního rozpočtu."},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(KNIHOVNA!H4=\"\",\" \",\"\")","v":""}]
[{"$f":"IF(COUNTBLANK(D25:E25)=2,\"odstr\",\"OK\")","v":"OK"},null,null,2,{"$f":"CONCATENATE(Komentáře!C5,\" \",Komentáře!C6)","v":"Celkové výdaje na vzdělávání a školské služby - Oddíl 31 a 32 odvětvového třídění rozpočtové skladby po konsolidaci na úrovni územních rozpočtů a státního rozpočtu. Konsolidovány položky rozpočtové skladby: na úrovni územních rozpočtů - 5321, 5323, 5325, 5329, 5342, 5344, 5345, 5347, 5349, 5366, 5367, 5368, 5369, 5641, 5642, 5643, 5649, 6341, 6342, 6345, 6349, 6441, 6442, 6443, 6449; "}]
[{"$f":"IF(COUNTBLANK(D26:E26)=2,\"odstr\",\"OK\")","v":"OK"},null,null,3,{"$f":"CONCATENATE(Komentáře!C5,\" \",Komentáře!C7)","v":"Celkové výdaje na vzdělávání a školské služby - Oddíl 31 a 32 odvětvového třídění rozpočtové skladby po konsolidaci na úrovni územních rozpočtů a státního rozpočtu. Konsolidovány položky rozpočtové skladby: na úrovni státního rozpočtu - 5321, 5323, 5329, 5342, 5345, 5346, 5349, 6341, 6342, 6343, 6344, 6345, 6349, 6361, 6362 a podseskupení položek 64xx."}]
[{"$f":"IF(COUNTBLANK(D27:E27)=2,\"odstr\",\"OK\")","v":"OK"}]
["stop"]

{"sheet":"A2","index":2,"n_rows":31,"n_cols":19,"rows_kept":31,"cut":false,"hidden":false,"merged":[[29,4,29,17],[8,17,12,17],[8,9,12,9],[8,16,12,16],[8,15,12,15],[28,4,28,17],[26,4,26,17],[27,4,27,17],[8,3,12,8],[16,4,22,4],[8,14,12,14],[8,13,12,13],[8,12,12,12],[8,11,12,11],[8,10,12,10]]}
[{"$f":"IF(KNIHOVNA!C4=\"\",\"ŠABLONA\",IF(KNIHOVNA!C4=\"T\",\"TISK\",\"ELEKTRO\"))","v":"ŠABLONA"},0,{"$f":"CONCATENATE(D1,F1,IF(G1<>\"\",\".\",\"\"),G1,IF(H1<>\"\",\".\",\"\"),H1,IF(I1<>\"\",\".\",\"\"),I1,\"\")","v":"A2"},{"$f":"IF(KNIHOVNA!J4=\"\",\" ?\",KNIHOVNA!J4)","v":"A"},{"$f":"CONCATENATE(C1,R1)","v":"A2"},2,null,null,null,null,null,null,null,null,null,null,null,null,"pro CD"]
["konst"]
["konst","10x12",null,"Tab. A2:",null,null,null,"Veřejné výdaje na vzdělávání a školské služby ve stálých cenách roku 2015, jejich podíl na HDP v letech 2010 až 2018"]
["konst",120,null,"Tab. A2:",null,null,null,"Veřejné výdaje na školství ve stálých cenách roku 2005, jejich podíl na HDP v letech 2001 až 2012"]
["odstr",0]
[{"$f":"IF(COUNTBLANK(C6:IV6)=254,\"odstr\",\"OK\")","v":"odstr"},"Řádky pro"]
[{"$f":"IF(COUNTBLANK(C7:IV7)=254,\"odstr\",\"OK\")","v":"odstr"},"ročenku PaM"]
["konst",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"v mil. Kč",{"$f":"IF(KNIHOVNA!E4=\"\",\" \",\"\")","v":""}]
["konst",null,null,"Případné aktualizace údajů publikovaných ČSÚ                                                 byly zpětně promítnuty i do předchozích období.",null,null,null,null,null,"2010\n","2011\n","2012\n","2013\n","2014\n","2015\n","2016\n","2017\n","2018\n"]
["konst"]
["konst"]
["konst"]
["konst"]
[null,null,null,null,"Hrubý domácí produkt ve stálých cenách",null,null,null,null,4252881,4327747,4293774,4291803,4388888,4625378,4742737,4987876,5146556]
[null,null,null,null,"Index spotřebitelských cen (2015 = 100)",null,null,null,null,1.0877077316086796,1.0716332331119998,1.0516518479999999,1.0180560000000001,1.004,1,0.99304865938430997,0.96882796037493668,0.94890103856507024]
[{"$f":"IF(COUNTBLANK(C16:IV16)=254,\"odstr\",IF(AND($A$1=\"TISK\",SUM(J16:R16)=0),\"odstr\",\"OK\"))","v":"OK"},"OK",null,null,"Veřejné výdaje na vzdělávání a školské služby ve stálých cenách",null,null,null,null,166092.0514927351,167226.13107548334,162598.77479981378,158171.29646928224,161513.28029394837,166218.85762913001,161118.86570272097,175895.19647321437,{"$f":"R17+R22+R23","v":210204.98678905348}]
[{"$f":"IF(COUNTBLANK(C17:IV17)=254,\"odstr\",IF(AND($A$1=\"TISK\",SUM(J17:R17)=0),\"odstr\",\"OK\"))","v":"OK"},"OK",null,null,"v tom "," ze státního rozpočtu (nekonsolidované)1)",null,null,null,{"$f":"'A1'!J16*'A2'!J$26","v":129672.24966389264},{"$f":"'A1'!K16*'A2'!K$26","v":135336.65586287604},{"$f":"'A1'!L16*'A2'!L$26","v":132830.35221468235},{"$f":"'A1'!M16*'A2'!M$26","v":128782.43897445675},{"$f":"'A1'!N16*'A2'!N$26","v":127846.18072961412},{"$f":"'A1'!O16*'A2'!O$26","v":130807.18009243},{"$f":"'A1'!P16*'A2'!P$26","v":131990.04552751739},{"$f":"'A1'!Q16*'A2'!Q$26","v":143741.89866942141},{"$f":"'A1'!R16*'A2'!R$26","v":168794.82139501409}]
[null,null,null,null,null,null,"z toho","Ministerstvo školství, mládeže a tělovýchovy",null,{"$f":"'A1'!J17*'A2'!J$26","v":127366.28239562421},{"$f":"'A1'!K17*'A2'!K$26","v":133420.55100856727},{"$f":"'A1'!L17*'A2'!L$26","v":130612.65957286517},{"$f":"'A1'!M17*'A2'!M$26","v":126657.86142765961},{"$f":"'A1'!N17*'A2'!N$26","v":125598.0236144183},{"$f":"'A1'!O17*'A2'!O$26","v":128295.80758104002},{"$f":"'A1'!P17*'A2'!P$26","v":129470.83144280044},{"$f":"'A1'!Q17*'A2'!Q$26","v":141239.80900759075},{"$f":"'A1'!R17*'A2'!R$26","v":166029.14039844403}]
[null,null,null,null,null,null,null,"Ministerstvo obrany",null,{"$f":"'A1'!J18*'A2'!J$26","v":1189.4376856062261},{"$f":"'A1'!K18*'A2'!K$26","v":1024.130960204692},{"$f":"'A1'!L18*'A2'!L$26","v":1050.0788590146155},{"$f":"'A1'!M18*'A2'!M$26","v":1102.1591262499551},{"$f":"'A1'!N18*'A2'!N$26","v":1128.84276788536},{"$f":"'A1'!O18*'A2'!O$26","v":1241.7302690199992},{"$f":"'A1'!P18*'A2'!P$26","v":1169.770437050646},{"$f":"'A1'!Q18*'A2'!Q$26","v":1144.1194594618164},{"$f":"'A1'!R18*'A2'!R$26","v":1254.1089698310445}]
[null,null,null,null,null,null,null,"Ministerstvo vnitra",null,{"$f":"'A1'!J19*'A2'!J$26","v":934.70456214653257},{"$f":"'A1'!K19*'A2'!K$26","v":747.88300152902218},{"$f":"'A1'!L19*'A2'!L$26","v":942.65548734640095},{"$f":"'A1'!M19*'A2'!M$26","v":787.71703452434326},{"$f":"'A1'!N19*'A2'!N$26","v":900.11002331040061},{"$f":"'A1'!O19*'A2'!O$26","v":836.11416242999985},{"$f":"'A1'!P19*'A2'!P$26","v":562.58502848063563},{"$f":"'A1'!Q19*'A2'!Q$26","v":614.41283323079938},{"$f":"'A1'!R19*'A2'!R$26","v":672.36527564970243}]
[null,null,null,null,null,null,null,"Ministerstvo financí  a Všeobecná pokladní správa",null,{"$f":"'A1'!J20*'A2'!J$26","v":168.24034497454184},{"$f":"'A1'!K20*'A2'!K$26","v":132.60072954620966},{"$f":"'A1'!L20*'A2'!L$26","v":223.91862199632999},{"$f":"'A1'!M20*'A2'!M$26","v":234.53660347869959},{"$f":"'A1'!N20*'A2'!N$26","v":219.20432399999999},{"$f":"'A1'!O20*'A2'!O$26","v":433.52807994},{"$f":"'A1'!P20*'A2'!P$26","v":776.66417391261177},{"$f":"'A1'!Q20*'A2'!Q$26","v":683.16719257877799},{"$f":"'A1'!R20*'A2'!R$26","v":834.58925345376872}]
[{"$f":"IF(COUNTBLANK(C22:IV22)=254,\"odstr\",IF(AND($A$1=\"TISK\",SUM(J22:R22)=0),\"odstr\",\"OK\"))","v":"OK"},"OK",null,null,null," z územních rozpočtů (konsolidované)2)",null,null,null,{"$f":"'A1'!J21*'A2'!J26","v":123740.36978675525},{"$f":"'A1'!K21*'A2'!K$26","v":122937.39558521665},{"$f":"'A1'!L21*'A2'!L$26","v":119137.00919425915},{"$f":"'A1'!M21*'A2'!M$26","v":116301.10765383398},{"$f":"'A1'!N21*'A2'!N$26","v":120752.7048531184},{"$f":"'A1'!O21*'A2'!O$26","v":125128.04061565999},{"$f":"'A1'!P21*'A2'!P$26","v":122862.02901891759},{"$f":"'A1'!Q21*'A2'!Q$26","v":135874.50570553445},{"$f":"'A1'!R21*'A2'!R$26","v":156968.91765226613}]
[{"$f":"IF(COUNTBLANK(C23:IV23)=254,\"odstr\",IF(AND($A$1=\"TISK\",SUM(J23:R23)=0),\"odstr\",\"OK\"))","v":"OK"},"OK",null,null,null," konsolidace výdajů3)",null,null,null,{"$f":"'A1'!J22*'A2'!J26","v":-87320.567957912805},{"$f":"'A1'!K22*'A2'!K$26","v":-91047.92037260934},{"$f":"'A1'!L22*'A2'!L$26","v":-89368.586609127728},{"$f":"'A1'!M22*'A2'!M$26","v":-86912.250159008472},{"$f":"'A1'!N22*'A2'!N$26","v":-87085.605288784151},{"$f":"'A1'!O22*'A2'!O$26","v":-89716.363078959999},{"$f":"'A1'!P22*'A2'!P$26","v":-93733.208843714005},{"$f":"'A1'!Q22*'A2'!Q$26","v":-103721.20790174149},{"$f":"'A1'!R22*'A2'!R$26","v":-115558.75225822676}]
[{"$f":"IF(COUNTBLANK(C24:IV24)=254,\"odstr\",IF(AND($A$1=\"TISK\",SUM(#REF!)=0),\"odstr\",\"OK\"))","v":{"$error":"#REF!"}},"OK",null,null,"Veřejné výdaje na vzdělávání a školské služby v % HDP",null,null,null,null,{"$f":"J16/J14","v":3.9054008680876585E-2},{"$f":"K16/K14","v":3.8640459129307546E-2},3.7868498621449052E-2,3.6854276971539056E-2,3.6800501697456932E-2,3.5936275398276638E-2,3.3971705726613337E-2,3.5264548772506447E-2,4.0843816095473065E-2]
[{"$f":"IF(COUNTBLANK(C25:IV25)=254,\"odstr\",IF(AND($A$1=\"TISK\",SUM(J24:R24)=0),\"odstr\",\"OK\"))","v":"OK"},"OK",null,{"$f":"IF(D27=\"\",\"\",\"Komentáře:\")","v":"Komentáře:"},null,null,null,null,null,null,null,null,null,null,null,null,null,"Zdroj: monitor.statnipokladna.cz, ČSÚ"]
[null,null,null,null,null,null,null,null,null,1.0877077316086796,1.0716332331119998,1.0516518479999999,1.0180560000000001,1.004,1,0.99304865938430997,0.96882796037493668,0.94890103856507024]
["konst","stop",null,"1)",{"$f":"Komentáře!C5","v":"Celkové výdaje na vzdělávání a školské služby - Oddíl 31 a 32 odvětvového třídění rozpočtové skladby po konsolidaci na úrovni územních rozpočtů a státního rozpočtu."},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(KNIHOVNA!H4=\"\",\" \",\"\")","v":""}]
[{"$f":"IF(COUNTBLANK(D27:E27)=2,\"odstr\",\"OK\")","v":"OK"},null,null,"2)",{"$f":"CONCATENATE(Komentáře!C5,\" \",Komentáře!C6)","v":"Celkové výdaje na vzdělávání a školské služby - Oddíl 31 a 32 odvětvového třídění rozpočtové skladby po konsolidaci na úrovni územních rozpočtů a státního rozpočtu. Konsolidovány položky rozpočtové skladby: na úrovni územních rozpočtů - 5321, 5323, 5325, 5329, 5342, 5344, 5345, 5347, 5349, 5366, 5367, 5368, 5369, 5641, 5642, 5643, 5649, 6341, 6342, 6345, 6349, 6441, 6442, 6443, 6449; "}]
[{"$f":"IF(COUNTBLANK(D28:E28)=2,\"odstr\",\"OK\")","v":"OK"},null,null,"3)",{"$f":"CONCATENATE(Komentáře!C5,\" \",Komentáře!C7)","v":"Celkové výdaje na vzdělávání a školské služby - Oddíl 31 a 32 odvětvového třídění rozpočtové skladby po konsolidaci na úrovni územních rozpočtů a státního rozpočtu. Konsolidovány položky rozpočtové skladby: na úrovni státního rozpočtu - 5321, 5323, 5329, 5342, 5345, 5346, 5349, 6341, 6342, 6343, 6344, 6345, 6349, 6361, 6362 a podseskupení položek 64xx."}]
[{"$f":"IF(COUNTBLANK(D29:E29)=2,\"odstr\",\"OK\")","v":"OK"},null,null,"4)","Od ledna 2017 je nově zavedena časová řada bazických indexů se základem průměr roku 2015 = 100. Z této časové řady jsou počítány indexy k dalším základům (předchozí měsíc = 100, stejné období předchozího roku = 100 a index klouzavých průměrů za posledních 12 měsíců k průměru 12 předcházejících měsíců). Indexy vypočtené z dosavadní časové řady bazických indexů průměr roku 2005 = 100 zůstávají platné, nedochází k revizi již publikovaných údajů."]
["stop"]

{"sheet":"A3","index":3,"n_rows":24,"n_cols":19,"rows_kept":24,"cut":false,"hidden":false,"merged":[[8,14,12,14],[8,15,12,15],[22,4,22,17],[21,4,21,17],[8,3,12,8],[8,12,12,12],[8,11,12,11],[8,10,12,10],[8,17,12,17],[8,16,12,16],[8,9,12,9],[8,13,12,13]]}
[{"$f":"IF(KNIHOVNA!C4=\"\",\"ŠABLONA\",IF(KNIHOVNA!C4=\"T\",\"TISK\",\"ELEKTRO\"))","v":"ŠABLONA"},"FUNKCE",{"$f":"CONCATENATE(D1,F1,IF(G1<>\"\",\".\",\"\"),G1,IF(H1<>\"\",\".\",\"\"),H1,IF(I1<>\"\",\".\",\"\"),I1,\"\")","v":"A3"},{"$f":"IF(KNIHOVNA!J4=\"\",\" ?\",KNIHOVNA!J4)","v":"A"},{"$f":"CONCATENATE(C1,R1)","v":"A3"},3,null,null,null,null,null,null,null,null,null,null,null,null,"pro CD"]
["konst"]
["konst","1x12",null,"Tab. A3:",null,null,null,"HDP a výdaje na vzdělávání a školské služby na jednoho obyvatele v letech 2010 až 2018"]
["konst",12,null,"Tab. A3:",null,null,null,"HDP a výdaje na školství na jednoho obyvatele v letech 2001 až 2012"]
["odstr",0]
[{"$f":"IF(COUNTBLANK(C6:IV6)=254,\"odstr\",\"OK\")","v":"odstr"},"Řádky pro"]
[{"$f":"IF(COUNTBLANK(C7:IV7)=254,\"odstr\",\"OK\")","v":"odstr"},"ročenku PaM"]
["konst",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(KNIHOVNA!E4=\"\",\" \",\"\")","v":""}]
["konst",null,null,"Případné aktualizace údajů publikovaných ČSÚ                                  byly zpětně promítnuty i do předchozích období.",null,null,null,null,null,"2010","2011","2012","2013","2014","2015","2016","2017","2018"]
["konst"]
["konst"]
["konst"]
["konst"]
[{"$f":"IF(COUNTBLANK(C14:IV14)=254,\"odstr\",IF(AND($A$1=\"TISK\",SUM(J14:R14)=0),\"odstr\",\"OK\"))","v":"OK"},"OK",null,null,"Střední stav obyvatelstva (v tis.)",null,null,null,null,10517.246999999999,10496.671999999999,10509.286,10510.718999999999,10524.782999999999,10542.941999999999,10565.284,10588.526,10626.43]
["konst","OK",null,"V běžných cenách"]
[{"$f":"IF(COUNTBLANK(C16:IV16)=254,\"odstr\",IF(AND($A$1=\"TISK\",SUM(J16:R16)=0),\"odstr\",\"OK\"))","v":"OK"},"OK",null,null,"HDP v Kč na jednoho obyvatele",null,null,null,null,{"$f":"('A1'!J14*1000)/'A3'!J14","v":379649.73153145495},{"$f":"('A1'!K14*1000)/'A3'!K14","v":387010.56868310267},{"$f":"('A1'!L14*1000)/'A3'!L14","v":389076.09898522124},{"$f":"('A1'!M14*1000)/'A3'!M14","v":394151.05664988287},{"$f":"('A1'!N14*1000)/'A3'!N14","v":412907.89558321534},{"$f":"('A1'!O14*1000)/'A3'!O14","v":438717.95937035413},{"$f":"('A1'!P14*1000)/'A3'!P14","v":451277.31540392101},{"$f":"('A1'!Q14*1000)/'A3'!Q14","v":482668.03141438193},{"$f":"('A1'!R14*1000)/'A3'!R14","v":508991.8251002453}]
[{"$f":"IF(COUNTBLANK(C17:IV17)=254,\"odstr\",IF(AND($A$1=\"TISK\",SUM(J17:R17)=0),\"odstr\",\"OK\"))","v":"OK"},"OK",null,null,"Výdaje na vzdělávání a školské služby na jednoho obyvatele",null,null,null,null,{"$f":"('A1'!J15*1000)/'A3'!J14","v":14518.928288933408},{"$f":"('A1'!K15*1000)/'A3'!K14","v":14866.41808408513},{"$f":"('A1'!L15*1000)/'A3'!L14","v":14712.011929514527},{"$f":"('A1'!M15*1000)/'A3'!M14","v":14781.672674521127},{"$f":"('A1'!N15*1000)/'A3'!N14","v":15284.856807935139},{"$f":"('A1'!O15*1000)/'A3'!O14","v":15765.889410102989},{"$f":"('A1'!P15*1000)/'A3'!P14","v":15356.586511317635},{"$f":"('A1'!Q15*1000)/'A3'!Q14","v":17146.354876943209},{"$f":"('A1'!R15*1000)/'A3'!R14","v":20846.574740153559}]
["konst","OK",null,"Ve stálých cenách roku 2015"]
[{"$f":"IF(COUNTBLANK(C19:IV19)=254,\"odstr\",IF(AND($A$1=\"TISK\",SUM(J19:R19)=0),\"odstr\",\"OK\"))","v":"OK"},"OK",null,null,"HDP v Kč na jednoho obyvatele",null,null,null,null,{"$f":"('A2'!J14*1000)/'A3'!J14","v":404372.075696235},{"$f":"('A2'!K14*1000)/'A3'!K14","v":412297.0594870451},{"$f":"('A2'!L14*1000)/'A3'!L14","v":408569.52603630733},{"$f":"('A2'!M14*1000)/'A3'!M14","v":408326.30003713357},{"$f":"('A2'!N14*1000)/'A3'!N14","v":417005.08219504385},{"$f":"('A2'!O14*1000)/'A3'!O14","v":438717.95937035413},{"$f":"('A2'!P14*1000)/'A3'!P14","v":448898.20283108338},{"$f":"('A2'!Q14*1000)/'A3'!Q14","v":471064.24444724416},{"$f":"('A2'!R14*1000)/'A3'!R14","v":484316.55786562373}]
[{"$f":"IF(COUNTBLANK(C20:IV20)=254,\"odstr\",IF(AND($A$1=\"TISK\",SUM(J20:R20)=0),\"odstr\",\"OK\"))","v":"OK"},"OK",null,null,"Výdaje na vzdělávání a školské služby na jednoho obyvatele",null,null,null,null,{"$f":"('A2'!J16*1000)/'A3'!J14","v":15792.350554544846},{"$f":"('A2'!K16*1000)/'A3'!K14","v":15931.347676242849},{"$f":"('A2'!L16*1000)/'A3'!L14","v":15471.914533471996},{"$f":"('A2'!M16*1000)/'A3'!M14","v":15048.570556332279},{"$f":"('A2'!N16*1000)/'A3'!N14","v":15345.996235166878},{"$f":"('A2'!O16*1000)/'A3'!O14","v":15765.889410102989},{"$f":"('A2'!P16*1000)/'A3'!P14","v":15249.837647783152},{"$f":"('A2'!Q16*1000)/'A3'!Q14","v":16611.86802329374},{"$f":"('A2'!R16*1000)/'A3'!R14","v":19781.336421456075}]
["konst","stop",null,{"$f":"IF(D22=\"\",\"\",\"Komentáře:\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,"Zdroj: monitor.statnipokladna.cz, ČSÚ",{"$f":"IF(KNIHOVNA!H4=\"\",\" \",\"\")","v":""}]
[{"$f":"IF(COUNTBLANK(D22:E22)=2,\"odstr\",\"OK\")","v":"odstr"}]
[{"$f":"IF(COUNTBLANK(D23:E23)=2,\"odstr\",\"OK\")","v":"odstr"}]
["stop"]

{"sheet":"A4","index":4,"n_rows":24,"n_cols":19,"rows_kept":24,"cut":false,"hidden":false,"merged":[[22,4,22,17],[21,4,21,17],[8,3,12,8],[8,17,12,17],[8,10,12,10],[8,9,12,9],[8,15,12,15],[8,16,12,16],[8,14,12,14],[8,13,12,13],[8,12,12,12],[8,11,12,11]]}
[{"$f":"IF(KNIHOVNA!C4=\"\",\"ŠABLONA\",IF(KNIHOVNA!C4=\"T\",\"TISK\",\"ELEKTRO\"))","v":"ŠABLONA"},"FUNKCE",{"$f":"CONCATENATE(D1,F1,IF(G1<>\"\",\".\",\"\"),G1,IF(H1<>\"\",\".\",\"\"),H1,IF(I1<>\"\",\".\",\"\"),I1,\"\")","v":"A4"},{"$f":"IF(KNIHOVNA!J4=\"\",\" ?\",KNIHOVNA!J4)","v":"A"},{"$f":"CONCATENATE(C1,R1)","v":"A4"},4,null,null,null,null,null,null,null,null,null,null,null,null,"pro CD"]
["konst"]
["konst","1x12",null,"Tab. A4:",null,null,null,"HDP a výdaje na vzdělávání a školské služby na jednoho ekonomicky aktivního obyvatele v letech 2010 až 2018"]
["konst",12,null,"Tab. A4:",null,null,null,"HDP a výdaje na školství na jednoho ekonomicky aktivního obyvatele"]
["OK",0]
[{"$f":"IF(COUNTBLANK(C6:IV6)=254,\"odstr\",\"OK\")","v":"odstr"},"Řádky pro"]
[{"$f":"IF(COUNTBLANK(C7:IV7)=254,\"odstr\",\"OK\")","v":"odstr"},"ročenku PaM"]
["konst",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(KNIHOVNA!E4=\"\",\" \",\"\")","v":""}]
["konst",null,null,"Případné aktualizace údajů publikovaných ČSÚ byly zpětně promítnuty i do předchozích období.",null,null,null,null,null,"2010\n","2011\n","2012\n","2013\n","2014\n","2015\n","2016\n","2017\n","2018\n"]
["konst"]
["konst"]
["konst"]
["konst"]
[{"$f":"IF(COUNTBLANK(C14:IV14)=254,\"odstr\",IF(AND($A$1=\"TISK\",SUM(J14:R14)=0),\"odstr\",\"OK\"))","v":"OK"},"OK",null,null,"Roční průměr ekonomicky aktivního obyvatelstva (v tis.)",null,null,null,null,5268.889598577578,5222.9704184524653,5256.9476392450106,5306.0224044874039,5297.8852429375174,5310.1745554425024,5350.0227124750008,5377.140073775,5415.4110273750002]
["konst","OK",null,"V běžných cenách"]
[{"$f":"IF(COUNTBLANK(C16:IV16)=254,\"odstr\",IF(AND($A$1=\"TISK\",SUM(J16:R16)=0),\"odstr\",\"OK\"))","v":"OK"},"OK",null,null,"HDP na 1 ekonomicky aktivního obyvatele",null,null,null,null,{"$f":"('A1'!J14*1000)/'A4'!J14","v":757820.01601968275},{"$f":"('A1'!K14*1000)/'A4'!K14","v":777780.20446909626},{"$f":"('A1'!L14*1000)/'A4'!L14","v":777811.05702381302},{"$f":"('A1'!M14*1000)/'A4'!M14","v":780775.25577282638},{"$f":"('A1'!N14*1000)/'A4'!N14","v":820283.15086538263},{"$f":"('A1'!O14*1000)/'A4'!O14","v":871040.6695123344},{"$f":"('A1'!P14*1000)/'A4'!P14","v":891187.4315752784},{"$f":"('A1'!Q14*1000)/'A4'!Q14","v":950457.47923245432},{"$f":"('A1'!R14*1000)/'A4'!R14","v":998772.9412704946}]
[{"$f":"IF(COUNTBLANK(C17:IV17)=254,\"odstr\",IF(AND($A$1=\"TISK\",SUM(J17:R17)=0),\"odstr\",\"OK\"))","v":"OK"},"OK",null,null,"Výdaje na vzdělávání a školské služby na 1 ekon. aktivního obyvatele",null,null,null,null,{"$f":"('A1'!J15*1000)/'A4'!J14","v":28981.278148478119},{"$f":"('A1'!K15*1000)/'A4'!K14","v":29877.234971923517},{"$f":"('A1'!L15*1000)/'A4'!L14","v":29411.124403910762},{"$f":"('A1'!M15*1000)/'A4'!M14","v":29281.068941675414},{"$f":"('A1'!N15*1000)/'A4'!N14","v":30364.908583862147},{"$f":"('A1'!O15*1000)/'A4'!O14","v":31301.957382694516},{"$f":"('A1'!P15*1000)/'A4'!P14","v":30326.356817947464},{"$f":"('A1'!Q15*1000)/'A4'!Q14","v":33764.161232325911},{"$f":"('A1'!R15*1000)/'A4'!R14","v":40906.344153047437}]
["konst","OK",null,"Ve stálých cenách roku 2015"]
[{"$f":"IF(COUNTBLANK(C19:IV19)=254,\"odstr\",IF(AND($A$1=\"TISK\",SUM(J19:R19)=0),\"odstr\",\"OK\"))","v":"OK"},"OK",null,null,"HDP na 1 ekonomicky aktivního obyvatele",null,null,null,null,{"$f":"('A2'!J14*1000)/'A4'!J14","v":807168.36449716729},{"$f":"('A2'!K14*1000)/'A4'!K14","v":828598.79594766791},{"$f":"('A2'!L14*1000)/'A4'!L14","v":816780.81933809421},{"$f":"('A2'!M14*1000)/'A4'!M14","v":808855.04674279946},{"$f":"('A2'!N14*1000)/'A4'!N14","v":828422.62501829769},{"$f":"('A2'!O14*1000)/'A4'!O14","v":871040.6695123344},{"$f":"('A2'!P14*1000)/'A4'!P14","v":886489.13376405812},{"$f":"('A2'!Q14*1000)/'A4'!Q14","v":927607.60024208948},{"$f":"('A2'!R14*1000)/'A4'!R14","v":950353.71719414589}]
[{"$f":"IF(COUNTBLANK(C20:IV20)=254,\"odstr\",IF(AND($A$1=\"TISK\",SUM(J20:R20)=0),\"odstr\",\"OK\"))","v":"OK"},"OK",null,null,"Výdaje na vzdělávání a školské služby na 1 ekon. aktivního obyvatele",null,null,null,null,{"$f":"('A2'!J16*1000)/'A4'!J14","v":31523.160314001332},{"$f":"('A2'!K16*1000)/'A4'!K14","v":32017.437909409306},{"$f":"('A2'!L16*1000)/'A4'!L14","v":30930.263331130649},{"$f":"('A2'!M16*1000)/'A4'!M14","v":29809.767922486299},{"$f":"('A2'!N16*1000)/'A4'!N14","v":30486.368218197589},{"$f":"('A2'!O16*1000)/'A4'!O14","v":31301.957382694516},{"$f":"('A2'!P16*1000)/'A4'!P14","v":30115.547982072952},{"$f":"('A2'!Q16*1000)/'A4'!Q14","v":32711.663460484826},{"$f":"('A2'!R16*1000)/'A4'!R14","v":38816.072450726911}]
["konst","stop",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Zdroj: monitor.statnipokladna.cz, ČSÚ",{"$f":"IF(KNIHOVNA!H4=\"\",\" \",\"\")","v":""}]
[{"$f":"IF(COUNTBLANK(D22:E22)=2,\"odstr\",\"OK\")","v":"odstr"}]
[{"$f":"IF(COUNTBLANK(D23:E23)=2,\"odstr\",\"OK\")","v":"odstr"}]
["stop"]

{"sheet":"A5","index":5,"n_rows":59,"n_cols":19,"rows_kept":59,"cut":false,"hidden":false,"merged":[[8,3,12,8],[8,10,12,10],[8,16,12,16],[8,17,12,17],[8,9,12,9],[8,14,12,14],[8,13,12,13],[8,12,12,12],[8,15,12,15],[8,11,12,11],[51,4,51,17],[49,4,49,17],[15,4,28,4],[45,4,45,17],[46,4,46,17],[21,5,23,5],[50,4,50,17],[48,4,48,17],[47,4,47,17],[36,4,38,4],[58,4,58,17],[52,4,52,17],[53,4,53,17],[54,4,54,17],[55,4,55,17],[56,4,56,17],[57,4,57,17]]}
[{"$f":"IF(KNIHOVNA!C4=\"\",\"ŠABLONA\",IF(KNIHOVNA!C4=\"T\",\"TISK\",\"ELEKTRO\"))","v":"ŠABLONA"},"FUNKCE",{"$f":"CONCATENATE(D1,F1,IF(G1<>\"\",\".\",\"\"),G1,IF(H1<>\"\",\".\",\"\"),H1,IF(I1<>\"\",\".\",\"\"),I1,\"\")","v":"A5"},{"$f":"IF(KNIHOVNA!J4=\"\",\" ?\",KNIHOVNA!J4)","v":"A"},{"$f":"CONCATENATE(C1,R1)","v":"A5"},5,null,null,null,null,null,null,null,null,null,null,null,null,"pro CD"]
["konst"]
["konst","15x12",null,"Tab. A5:",null,null,null,"Struktura veřejných výdajů na vzdělávání a školské služby v letech 2010 až 2018 v běžných cenách"]
["konst",180,null,"Tab. A5:",null,null,null,"Struktura veřejných výdajů na školství v letech 2001 až 2012 v běžných cenách"]
["odstr",0]
[{"$f":"IF(COUNTBLANK(C6:IV6)=254,\"odstr\",\"OK\")","v":"odstr"},"Řádky pro"]
[{"$f":"IF(COUNTBLANK(C7:IV7)=254,\"odstr\",\"OK\")","v":"odstr"},"ročenku PaM"]
["konst",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"v mil. Kč",{"$f":"IF(KNIHOVNA!E4=\"\",\" \",\"\")","v":""}]
["konst",null,null,null,null,null,null,null,null,"2010","2011","2012","2013","2014","2015","2016","2017","2018"]
["konst"]
["konst"]
["konst"]
["konst"]
[null,null,null,null,null,null,null,"CHECK!",null,{"$f":"J15-'A1'!J15","v":0},{"$f":"K15-'A1'!K15","v":0},{"$f":"L15-'A1'!L15","v":0},{"$f":"M15-'A1'!M15","v":0},{"$f":"N15-'A1'!N15","v":0},{"$f":"O15-'A1'!O15","v":0},{"$f":"P15-'A1'!P15","v":0},{"$f":"Q15-'A1'!Q15","v":0},{"$f":"R15-'A1'!R15","v":0}]
[{"$f":"IF(COUNTBLANK(C15:IV15)=254,\"odstr\",IF(AND($A$1=\"TISK\",SUM(J15:R15)=0),\"odstr\",\"OK\"))","v":"OK"},"OK",null,null,"Veřejné výdaje na vzdělávání a školské služby v běžných cenách (konsolidované)",null,null,null,null,{"$f":"J16+J18+J20+J21+J25+J26+J27+J28+J29","v":152699.15499000001},156047.91444351,154612.74100268001,155366.00783187,160869.80108958998,166218.85762913001,162246.69776264011,181554.62441974002,221524.66721600998]
["OK","OK",null,null,"v tom","předškolní vzdělávání1)",null,null,null,16288.184950000001,16281.23531609,16933.53716059,18076.875137880001,19319.255370909999,19337.616277059999,18816.698272180001,21530.55490128,24852.333314209998]
["OK","OK",null,null,null,null,"z toho mateřské školy2)",null,null,15904.28073,15928.975763369999,16565.923888649999,17722.8191511,18958.738554579999,18960.374492949999,18397.322539889999,21079.21419051,24286.306693049999]
["OK","OK",null,null,null,"základní vzdělávání3)",null,null,null,52383.304730000003,54543.443978149997,52974.083431409999,54331.800577759997,58180.003538620003,60857.986174639998,61101.494409170104,71149.358804300005,83506.022979799993]
["OK","OK",null,null,null,null," z toho základní školy, včetně školních družin a klubů4)",null,null,47262.38321,49099.246762369999,47888.467926459998,49397.3202532,53180.658402239998,55842.981585100002,56078.534472779997,65531.836501259997,77067.7733345499]
["OK","OK",null,null,null,"základní umělecké školy5)",null,null,null,3814.4043700000002,3776.4682005999998,3909.0543122499998,4004.47256806,4128.4953642700002,4273.73977672,4547.3691635499999,4975.7475241100001,5753.3337548700001]
["OK","OK",null,null,null,"střední vzdělávání včetně konzervatoří a VOŠ6)",null,null,null,35166.067790000001,34465.28150302,33991.992697180001,32667.412407560001,33203.839472259999,34609.061962729997,33096.422732990002,35905.045781120003,43179.044154219999]
["OK","OK",null,null,null,"z toho"," gymnázia, včetně sportovních škol7)",null,null,7576.9533199999996,7556.3829441799999,7546.5026789699996,7605.8349967100003,7728.02408449,7974.1690701300004,7615.0127489799997,8419.8985459899995,10001.143995529999]
["OK","OK",null,null,null,null," střední odborné školy a konzervatoře, včetně VOŠ8)",null,null,15936.232,15700.01185807,15648.8216696,15245.237551280001,15648.361476079999,18604.73770559,17822.54742264,19382.850635520001,23728.268693900001]
["OK","OK",null,null,null,null," střední odborná učiliště, učiliště, SPV9)",null,null,11652.833490000001,11208.877200770001,10796.654365209999,9813.8564075100021,9827.3904116900012,8030.0796870099994,7658.77056137,8102.2143305099999,9449.0880547900106]
["OK","OK",null,null,null,"stravování žáků MŠ, ZŠ a SŠ, VOŠ10)",null,null,null,3699.0903600000001,3275.5415512999998,3043.4091178899998,3122.2695440100001,3210.90103821,3307.9242232900001,3474.01285254,3760.7638166299998,4326.3263250199998]
["OK","OK",null,null,null,"školská zařízení pro výkon ústavní a ochranné výchovy11)",null,null,null,1458.2364399999999,1448.5316089299999,1220.33181384,1273.77002565,1203.2176085399999,2991.2772184999999,3066.9254523499999,3216.5480750000002,3571.1163617399998]
["OK","OK",null,null,null,"vysoké školy12)",null,null,null,32540.281319999998,34428.752057760001,34473.06789264,34442.005675419998,32991.647699939997,33883.356166669997,32078.322028099999,33933.395472969998,47619.459098300002]
["OK","OK",null,null,null,"státní správa13)",null,null,null,754.86315999999999,809.36372805999997,780.66685251000001,722.27682779999998,754.50039776999995,774.95817337999995,751.28527786999996,862.04752443999996,923.88640378000002]
["OK","OK",null,null,null,"ostatní výdaje14)",null,null,null,6594.7218700000003,7019.2964996000001,7286.5977243699999,6725.1250677300004,7877.9405990699997,6182.9376561400004,5314.1675738900003,6221.1625198900001,7793.1448240700001]
["konst","OK",null,"V procentech z veřejných výdajů na vzdělávání a školské služby"]
[{"$f":"IF(COUNTBLANK(C31:IV31)=254,\"odstr\",IF(AND($A$1=\"TISK\",SUM(J31:R31)=0),\"odstr\",\"OK\"))","v":"OK"},"OK",null,null,"Předškolní vzdělávání",null,null,null,null,9.9607244881113263E-2,9.3709315308138891E-2,9.8812803232385074E-2,0.10327413559550985,0.10809361085054307,0.10569003446825924,0.10845629670697794,0.11050710946196038,{"$f":"R16/R$15","v":0.112187656690965}]
["OK","OK",null,null,null,"z toho mateřské školy",null,null,null,9.7345818025673381E-2,9.1681594967287047E-2,9.6667657994620307E-2,0.102559539826757,0.10607631237227262,0.10368680758448905,0.106132111583251,0.10829800639167535,{"$f":"R17/R$15","v":0.10963251631642575}]
["OK","OK",null,null,"Základní vzdělávání",null,null,null,null,0.33717204786097688,0.31396975532817883,0.30917553095025746,0.31574500563406105,0.32555050773774802,0.33278526549622439,0.35226567064080699,0.36519987399029391,0.3769603811135524]
["OK","OK",null,null,null," z toho základní školy, včetně školních družin a klubů",null,null,null,0.30791515862889784,0.28670825180118381,0.28289359412871989,0.29107873520981858,0.30200362679082604,0.30879477003808398,0.32610977209203401,0.33922940184989558,0.34789702791608607]
["OK","OK",null,null,"Základní umělecké školy",null,null,null,null,2.3703660739094187E-2,2.1954296765436185E-2,2.3118580154598674E-2,2.3200004034738372E-2,2.3126911388773243E-2,2.3372112821746328E-2,2.6217406951673194E-2,2.5539827756011591E-2,2.5971526454252117E-2]
["OK","OK",null,null,"Střední vzdělávání",null,null,null,null,0.22176817744998673,0.19551714055721309,0.19454471832313416,0.18586416362054317,0.18218205631705808,0.18595331477139862,0.18885392491911865,0.18237369762584971,0.19491754438396633]
["OK","OK",null,null,"z toho"," gymnázia, včetně sportovních škol",null,null,null,4.854463332494962E-2,4.3496991067804469E-2,4.3997610681190638E-2,4.3989264584565931E-2,4.3231390038355466E-2,4.3592954056652082E-2,4.3893132230843068E-2,4.3218181297520961E-2,4.5146863873980342E-2]
["OK","OK",null,null,null," střední odborné školy a konzervatoře, včetně VOŠ",null,null,null,8.9985443833127898E-2,8.0828287280916677E-2,8.0616807544350078E-2,7.8326907361874268E-2,7.7341912767461093E-2,9.1711243001153145E-2,9.3217258961251104E-2,9.0296924629993766E-2,0.10711343793945272]
["OK","OK",null,null,"z toho"," střední odborná učiliště, učiliště, SPV",null,null,null,7.5956308489640009E-2,6.4494628561081513E-2,6.3002057366816785E-2,5.6791449966221999E-2,5.4989889028436489E-2,4.3916659178245013E-2,4.4155883838597011E-2,4.1587551908700809E-2,4.2654789525430815E-2]
["OK","OK",null,null,"Stravování žáků MŠ, ZŠ a SŠ, VOŠ",null,null,null,null,2.3799647572768583E-2,1.8855079473599486E-2,1.7973113444121634E-2,1.8068148465470807E-2,1.7966833958527492E-2,1.8087321370664232E-2,2.002907734882052E-2,1.9303483475068609E-2,1.9529772369780266E-2]
["OK","OK",null,null,"Školská zařízení pro výkon ústavní a ochranné výchovy",null,null,null,null,1.7154599873908421E-2,2.4099225292209651E-2,1.8348533489676938E-2,2.2329454205139529E-2,2.1046416079623827E-2,2.0511275816272087E-2,2.3012580346920424E-2,2.0730324088770541E-2,1.6120626233726756E-2]
["OK","OK",null,null,"Vysoké školy",null,null,null,null,0.21007993759353485,0.19700996565524623,0.1999105209404082,0.19808070330242603,0.18331906413026777,0.18403704505953244,0.18375003290483799,0.17305546730042914,0.21496233217164024]
["OK","OK",null,null,"Státní správa",null,null,null,null,4.676388148851178E-3,4.6792436040601808E-3,4.5773026170483257E-3,4.2008693428123925E-3,4.2429331768455147E-3,4.2595601584479847E-3,4.3668223163249135E-3,4.4735219792649671E-3,4.1705802581304095E-3]
["OK","OK",null,null,"Ostatní výdaje",null,null,null,null,6.2038295879766094E-2,0.13020597801591763,0.13353889684836937,0.12923751579929851,0.13447166636061308,0.12530407003745489,9.3048187864519127E-2,9.8816694322350976E-2,3.5179580323986492E-2]
["konst","stop",null,{"$f":"IF(D46=\"\",\"\",\"Komentáře:\")","v":"Komentáře:"},null,null,null,null,null,null,null,null,null,null,null,null,null,"Zdroj: monitor.statnipokladna.cz",{"$f":"IF(KNIHOVNA!H4=\"\",\" \",\"\")","v":""}]
[{"$f":"IF(COUNTBLANK(D46:E46)=2,\"odstr\",\"OK\")","v":"OK"},null,null,"1)",{"$f":"Komentáře!C8","v":"§ 3111, 3112, 3115"}]
[{"$f":"IF(COUNTBLANK(D47:E47)=2,\"odstr\",\"OK\")","v":"OK"},null,null,"2)",{"$f":"Komentáře!C9","v":"§ 3111"}]
["OK",null,null,"3)",{"$f":"Komentáře!C10","v":"§ 3113, 3114, 3117, 3118, 3119, 3143"}]
["OK",null,null,"4)",{"$f":"Komentáře!C11","v":"§ 3113, 3117, 3118, 3143"}]
["OK",null,null,"5)",{"$f":"Komentáře!C12","v":"§ 3231"}]
["OK",null,null,"6)",{"$f":"Komentáře!C13","v":"§ 312x; 3150"}]
["OK",null,null,"7)",{"$f":"Komentáře!C14","v":"§ 3121, 3128"}]
["stop",null,null,"8)",{"$f":"Komentáře!C15","v":"§ 3122, 3124, 3126, 3127, 3150"}]
[null,null,null,"9)",{"$f":"Komentáře!C16","v":"§ 3123, 3125"}]
[null,null,null,"10)",{"$f":"Komentáře!C17","v":"§ 3141, 3142"}]
[null,null,null,"11)",{"$f":"Komentáře!C18","v":"§ 313x"}]
[null,null,null,"12)",{"$f":"Komentáře!C19","v":"§ 321x, 322x"}]
[null,null,null,"13)",{"$f":"Komentáře!C20","v":"§ 326x"}]
[null,null,null,"14)",{"$f":"Komentáře!C21","v":"§ 3144, 3145, 3146, 3147, 3148, 3149, 3232, 3233, 3239, 3280, 329x"}]

{"sheet":"A6","index":6,"n_rows":59,"n_cols":19,"rows_kept":59,"cut":false,"hidden":false,"merged":[[50,4,50,17],[48,4,48,17],[46,4,46,17],[58,4,58,17],[57,4,57,17],[51,4,51,17],[52,4,52,17],[53,4,53,17],[54,4,54,17],[55,4,55,17],[56,4,56,17],[49,4,49,17],[47,4,47,17],[45,4,45,17],[8,17,12,17],[20,5,22,5],[8,11,12,11],[8,13,12,13],[8,15,12,15],[8,10,12,10],[8,14,12,14],[35,4,37,4],[14,4,27,4],[8,16,12,16],[8,9,12,9],[8,3,12,8],[44,4,44,17],[8,12,12,12]]}
[{"$f":"IF(KNIHOVNA!C4=\"\",\"ŠABLONA\",IF(KNIHOVNA!C4=\"T\",\"TISK\",\"ELEKTRO\"))","v":"ŠABLONA"},"FUNKCE",{"$f":"CONCATENATE(D1,F1,IF(G1<>\"\",\".\",\"\"),G1,IF(H1<>\"\",\".\",\"\"),H1,IF(I1<>\"\",\".\",\"\"),I1,\"\")","v":"A6"},{"$f":"IF(KNIHOVNA!J4=\"\",\" ?\",KNIHOVNA!J4)","v":"A"},{"$f":"CONCATENATE(C1,R1)","v":"A6"},6,null,null,null,null,null,null,null,null,null,null,null,null,"pro CD"]
["konst"]
["konst","15x12",null,"Tab. A6:",null,null,null,"Struktura veřejných výdajů na vzdělávání a školské služby v letech 2010 až 2018 ve stálých cenách roku 2015"]
["konst",180,null,"Tab. A6:",null,null,null,"Struktura veřejných výdajů na školství v letech 2001 až 2012 ve stálých cenách roku 2005"]
["odstr",0]
[{"$f":"IF(COUNTBLANK(C6:IV6)=254,\"odstr\",\"OK\")","v":"odstr"},"Řádky pro"]
[{"$f":"IF(COUNTBLANK(C7:IV7)=254,\"odstr\",\"OK\")","v":"odstr"},"ročenku PaM"]
["konst",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"v mil. Kč",{"$f":"IF(KNIHOVNA!E4=\"\",\" \",\"\")","v":""}]
["konst",null,null,null,null,null,null,null,null,"2010","2011","2012","2013","2014","2015","2016","2017","2018"]
["konst"]
["konst"]
["konst"]
["konst"]
[{"$f":"IF(COUNTBLANK(C14:IV14)=254,\"odstr\",IF(AND($A$1=\"TISK\",SUM(J14:R14)=0),\"odstr\",\"OK\"))","v":"OK"},"OK",null,null,"Veřejné výdaje na vzdělávání a školské služby ve stálých cenách roku 2015",null,null,null,null,{"$f":"J15+J17+J19+J20+J24+J25+J26+J27+J28","v":166092.0514927351},{"$f":"K15+K17+K19+K20+K24+K25+K26+K27+K28","v":167226.13107548331},162598.77479981381,158171.29646928224,161513.28029394837,166218.85762913001,161118.86570272109,175895.1964732144,210204.98678905345]
["OK","OK",null,null,"v tom","předškolní vzdělávání 1)",null,null,null,{"$f":"'A5'!J16*'A2'!J$26","v":17716.784703987134},{"$f":"'A5'!K16*'A2'!K$26","v":17447.512840838797},{"$f":"'A5'!L16*'A2'!L$26","v":17808.185648111143},{"$f":"'A5'!M16*'A2'!M$26","v":18403.271195369562},{"$f":"'A5'!N16*'A2'!N$26","v":19396.532392393641},{"$f":"'A5'!O16*'A2'!O$26","v":19337.616277059999},{"$f":"'A5'!P16*'A2'!P$26","v":18685.896993227412},{"$f":"'A5'!Q16*'A2'!Q$26","v":20859.403590747697},{"$f":"'A5'!R16*'A2'!R$26","v":23582.404892619161}]
["OK","OK",null,null,null,null,"z toho mateřské školy2)",null,null,{"$f":"'A5'!J17*'A2'!J$26","v":17299.209115695936},{"$f":"'A5'!K17*'A2'!K$26","v":17070.019797462875},{"$f":"'A5'!L17*'A2'!L$26","v":17421.584471326114},{"$f":"'A5'!M17*'A2'!M$26","v":18042.822373692263},{"$f":"'A5'!N17*'A2'!N$26","v":19034.573508798319},{"$f":"'A5'!O17*'A2'!O$26","v":18960.374492949999},{"$f":"'A5'!P17*'A2'!P$26","v":18269.436484498514},{"$f":"'A5'!Q17*'A2'!Q$26","v":20422.132090498224},{"$f":"'A5'!R17*'A2'!R$26","v":23045.30164394496}]
["OK","OK",null,null,null,"základní vzdělávání 3)",null,null,null,{"$f":"'A5'!J18*'A2'!J$26","v":56977.725562034524},{"$f":"'A5'!K18*'A2'!K$26","v":58450.567215368115},{"$f":"'A5'!L18*'A2'!L$26","v":55710.292736748503},{"$f":"'A5'!M18*'A2'!M$26","v":55312.815568992039},{"$f":"'A5'!N18*'A2'!N$26","v":58412.723552774485},{"$f":"'A5'!O18*'A2'!O$26","v":60857.986174639998},{"$f":"'A5'!P18*'A2'!P$26","v":60676.75710940428},{"$f":"'A5'!Q18*'A2'!Q$26","v":68931.488172354511},{"$f":"'A5'!R18*'A2'!R$26","v":79238.951931970834}]
["OK","OK",null,null,null,null," z toho základní školy, včetně školních družin a klubů4)",null,null,{"$f":"'A5'!J19*'A2'!J$26","v":51407.659631769246},{"$f":"'A5'!K19*'A2'!K$26","v":52616.384551322451},{"$f":"'A5'!L19*'A2'!L$26","v":50361.995792750378},{"$f":"'A5'!M19*'A2'!M$26","v":50289.238267691784},{"$f":"'A5'!N19*'A2'!N$26","v":53393.381035848957},{"$f":"'A5'!O19*'A2'!O$26","v":55842.981585100002},{"$f":"'A5'!P19*'A2'!P$26","v":55688.713478430989},{"$f":"'A5'!Q19*'A2'!Q$26","v":63489.075497139551},{"$f":"'A5'!R19*'A2'!R$26","v":73129.690157051824}]
["OK","OK",null,null,null," základní umělecké školy 5)",null,null,null,{"$f":"'A5'!J20*'A2'!J$26","v":4148.957124730935},{"$f":"'A5'!K20*'A2'!K$26","v":4046.9888275536337},{"$f":"'A5'!L20*'A2'!L$26","v":4110.9641914100812},{"$f":"'A5'!M20*'A2'!M$26","v":4076.7773247488917},{"$f":"'A5'!N20*'A2'!N$26","v":4145.0093457270805},{"$f":"'A5'!O20*'A2'!O$26","v":4273.73977672},{"$f":"'A5'!P20*'A2'!P$26","v":4515.7588515888783},{"$f":"'A5'!Q20*'A2'!Q$26","v":4820.6433251241324},{"$f":"'A5'!R20*'A2'!R$26","v":5459.3443752076182}]
["OK","OK",null,null,null,"střední vzdělávání včetně konzervatoří a VOŠ 6)",null,null,null,{"$f":"'A5'!J21*'A2'!J$26","v":38250.403825457957},{"$f":"'A5'!K21*'A2'!K$26","v":36934.141047196528},{"$f":"'A5'!L21*'A2'!L$26","v":35747.741937191851},{"$f":"'A5'!M21*'A2'!M$26","v":33257.255205990907},{"$f":"'A5'!N21*'A2'!N$26","v":33336.65483014904},{"$f":"'A5'!O21*'A2'!O$26","v":34609.061962729997},{"$f":"'A5'!P21*'A2'!P$26","v":32866.358225412121},{"$f":"'A5'!Q21*'A2'!Q$26","v":34785.812271291215},{"$f":"'A5'!R21*'A2'!R$26","v":40972.639842186385}]
["OK","OK",null,null,null,"z toho"," gymnázia, včetně sportovních škol7)",null,null,{"$f":"'A5'!J22*'A2'!J$26","v":8241.5107082020531},{"$f":"'A5'!K22*'A2'!K$26","v":8097.6710851039852},{"$f":"'A5'!L22*'A2'!L$26","v":7936.29348827575},{"$f":"'A5'!M22*'A2'!M$26","v":7743.1659534105966},{"$f":"'A5'!N22*'A2'!N$26","v":7758.93618082796},{"$f":"'A5'!O22*'A2'!O$26","v":7974.1690701300004},{"$f":"'A5'!P22*'A2'!P$26","v":7562.0782015690174},{"$f":"'A5'!Q22*'A2'!Q$26","v":8157.4331348753858},{"$f":"'A5'!R22*'A2'!R$26","v":9490.0959241972323}]
["OK","OK",null,null,null,null," střední odborné školy a konzervatoře, včetně VOŠ8)",null,null,{"$f":"'A5'!J23*'A2'!J$26","v":17333.962759109651},{"$f":"'A5'!K23*'A2'!K$26","v":16824.654467360288},{"$f":"'A5'!L23*'A2'!L$26","v":16457.112227857284},{"$f":"'A5'!M23*'A2'!M$26","v":15520.505560505913},{"$f":"'A5'!N23*'A2'!N$26","v":15710.954921984319},{"$f":"'A5'!O23*'A2'!O$26","v":18604.73770559},{"$f":"'A5'!P23*'A2'!P$26","v":17698.656824865942},{"$f":"'A5'!Q23*'A2'!Q$26","v":18778.647647462887},{"$f":"'A5'!R23*'A2'!R$26","v":22515.778806992756}]
["OK","OK",null,null,null,null," střední odborná učiliště, učiliště, SPV9)",null,null,{"$f":"'A5'!J24*'A2'!J$26","v":12674.877082221554},{"$f":"'A5'!K24*'A2'!K$26","v":12011.805314216537},{"$f":"'A5'!L24*'A2'!L$26","v":11354.321515390362},{"$f":"'A5'!M24*'A2'!M$26","v":9991.0553988040028},{"$f":"'A5'!N24*'A2'!N$26","v":9866.6999733367611},{"$f":"'A5'!O24*'A2'!O$26","v":8030.0796870099994},{"$f":"'A5'!P24*'A2'!P$26","v":7605.5318385004975},{"$f":"'A5'!Q24*'A2'!Q$26","v":7849.6517843485863},{"$f":"'A5'!R24*'A2'!R$26","v":8966.2494686830396}]
["OK","OK",null,null,null,"stravování žáků MŠ, ZŠ a SŠ, VOŠ 10)",null,null,null,{"$f":"'A5'!J25*'A2'!J$26","v":4023.5291844911344},{"$f":"'A5'!K25*'A2'!K$26","v":3510.1791828123141},{"$f":"'A5'!L25*'A2'!L$26","v":3200.6068230490678},{"$f":"'A5'!M25*'A2'!M$26","v":3178.645242896645},{"$f":"'A5'!N25*'A2'!N$26","v":3223.7446423628398},{"$f":"'A5'!O25*'A2'!O$26","v":3307.9242232900001},{"$f":"'A5'!P25*'A2'!P$26","v":3449.8638058987094},{"$f":"'A5'!Q25*'A2'!Q$26","v":3643.533137917505},{"$f":"'A5'!R25*'A2'!R$26","v":4105.2555429828817}]
["OK","OK",null,null,null,"školská zařízení pro výkon ústavní a ochranné výchovy 11)",null,null,null,{"$f":"'A5'!J26*'A2'!J$26","v":1586.1350503015162},{"$f":"'A5'!K26*'A2'!K$26","v":1552.2946113425828},{"$f":"'A5'!L26*'A2'!L$26","v":1283.3642071980278},{"$f":"'A5'!M26*'A2'!M$26","v":1296.7692172331365},{"$f":"'A5'!N26*'A2'!N$26","v":1208.0304789741599},{"$f":"'A5'!O26*'A2'!O$26","v":2991.2772184999999},{"$f":"'A5'!P26*'A2'!P$26","v":3045.6062088877857},{"$f":"'A5'!Q26*'A2'!Q$26","v":3116.2817109501789},{"$f":"'A5'!R26*'A2'!R$26","v":3388.636024491801}]
["OK","OK",null,null,null,"vysoké školy12)",null,null,null,{"$f":"'A5'!J27*'A2'!J$26","v":35394.31558048549},{"$f":"'A5'!K27*'A2'!K$26","v":36894.994879668768},{"$f":"'A5'!L27*'A2'!L$26","v":36253.66555552432},{"$f":"'A5'!M27*'A2'!M$26","v":35063.890529895383},{"$f":"'A5'!N27*'A2'!N$26","v":33123.614290739759},{"$f":"'A5'!O27*'A2'!O$26","v":33883.356166669997},{"$f":"'A5'!P27*'A2'!P$26","v":31855.334685302885},{"$f":"'A5'!Q27*'A2'!Q$26","v":32875.622324673634},{"$f":"'A5'!R27*'A2'!R$26","v":45186.154194283758}]
["OK","OK",null,null,null,"státní správa13)",null,null,null,{"$f":"'A5'!J28*'A2'!J$26","v":821.07049543855976},{"$f":"'A5'!K28*'A2'!K$26","v":867.34106866451918},{"$f":"'A5'!L28*'A2'!L$26","v":820.98973811448491},{"$f":"'A5'!M28*'A2'!M$26","v":735.31825820275685},{"$f":"'A5'!N28*'A2'!N$26","v":757.5183993610799},{"$f":"'A5'!O28*'A2'!O$26","v":774.95817337999995},{"$f":"'A5'!P28*'A2'!P$26","v":746.06283800397227},{"$f":"'A5'!Q28*'A2'!Q$26","v":835.17574484946851},{"$f":"'A5'!R28*'A2'!R$26","v":876.67676806298982}]
["OK","OK",null,null,null,"ostatní výdaje14)",null,null,null,{"$f":"'A5'!J29*'A2'!J$26","v":7173.1299658078497},{"$f":"'A5'!K29*'A2'!K$26","v":7522.111402038091},{"$f":"'A5'!L29*'A2'!L$26","v":7662.9639624663041},{"$f":"'A5'!M29*'A2'!M$26","v":6846.5539259529342},{"$f":"'A5'!N29*'A2'!N$26","v":7909.4523614662794},{"$f":"'A5'!O29*'A2'!O$26","v":6182.9376561400004},{"$f":"'A5'!P29*'A2'!P$26","v":5277.2269849950362},{"$f":"'A5'!Q29*'A2'!Q$26","v":6027.2361953060299},{"$f":"'A5'!R29*'A2'!R$26","v":7394.9232172480251}]
["konst","OK",null,"V procentech z veřejných výdajů na vzdělávání a školské služby"]
[{"$f":"IF(COUNTBLANK(C30:IV30)=254,\"odstr\",IF(AND($A$1=\"TISK\",SUM(J30:R30)=0),\"odstr\",\"OK\"))","v":"OK"},"OK",null,null,"Předškolní vzdělávání",null,null,null,null,{"$f":"J15/J$14","v":0.1066684681461838},{"$f":"K15/K$14","v":0.1043348472432413},0.10952226220668629,0.11635025827169332,0.12009249243834717,0.11633828166600914,0.11597584746968481,0.11858995588844407,0.11218765669096499]
["OK","OK",null,null,null,"z toho mateřské školy",null,null,null,{"$f":"J16/J$14","v":0.10415434670245256},0.10207746652798975,0.10714462327760457,0.11407140724294614,0.1178514452443544,0.11406873301496674,0.11339104458572394,0.11610397839151985,0.10963251631642575]
["OK","OK",null,null,"Základní vzdělávání",null,null,null,null,0.34304908061495487,0.34953010536962326,0.34262430824178813,0.34970198009178044,0.36165895118014707,0.36613165944400389,0.37659622816212224,0.39188954306010004,0.3769603811135524]
["OK","OK",null,null,null," z toho základní školy, včetně školních družin a klubů",null,null,null,0.30951306320650646,0.3146421208989893,0.30973170526502669,0.31794162019439626,0.3305819864389784,0.3359605665784185,0.34563744745560532,0.36094831905661373,0.34789702791608601]
["OK","OK",null,null,"Základní umělecké školy",null,null,null,null,2.4979865607309998E-2,2.4200696395510611E-2,2.5282873111875308E-2,2.5774444641671283E-2,2.5663582203168139E-2,2.5711521771227857E-2,2.8027499026221193E-2,2.7406338670870001E-2,2.5971526454252117E-2]
["OK","OK",null,null,"Střední vzdělávání",null,null,null,null,0.23029641383610122,0.22086345483006495,0.21985246802261135,0.21026100151141933,0.20640194273484835,0.20821381193673133,0.20398826718438753,0.19776442432064059,0.19491754438396636]
["OK","OK",null,null,"z toho","gymnázia, včetně sportovních škol",null,null,null,4.9620139158570983E-2,4.8423479231537211E-2,4.8809060818857032E-2,4.8954305403410302E-2,4.8038998196971633E-2,4.7973913332517812E-2,4.6934778050894035E-2,4.6376668029803829E-2,4.5146863873980342E-2]
["OK","OK",null,null,null,"střední odborné školy a konzervatoře, včetně VOŠ",null,null,null,0.10436358996907111,0.10061019984828745,0.10121301496963142,9.812466551742581E-2,9.727345573931101E-2,0.11192916357962926,0.10984844479678481,0.10676043475878848,0.10711343793945272]
["OK","OK",null,null,null,"střední odborná učiliště, učiliště, SPV",null,null,null,7.631236394702462E-2,7.18297148715029E-2,6.9830301792676019E-2,6.3166046064143638E-2,6.1089094069414734E-2,4.8310280804160215E-2,4.720447729897375E-2,4.4626868395146561E-2,4.2654789525430815E-2]
["OK","OK",null,null,"Stravování žáků MŠ, ZŠ a SŠ, VOŠ",null,null,null,null,2.4224694368755656E-2,2.0990614087865688E-2,1.9684077121672954E-2,2.0096220451186322E-2,1.9959625836932667E-2,1.9901016469928399E-2,2.1411917163468745E-2,2.0714227625154891E-2,1.9529772369780266E-2]
["OK","OK",null,null,"Školská zařízení pro výkon ústavní a ochranné výchovy",null,null,null,null,9.5497348370755363E-3,9.2826079354900639E-3,7.8928282748628523E-3,8.198511652744633E-3,7.4794498432301532E-3,1.7996015982579921E-2,1.8902852844726484E-2,1.7716695927081392E-2,1.6120626233726756E-2]
["OK","OK",null,null,"Vysoké školy",null,null,null,null,0.21310059850777172,0.22062936361910407,0.22296395283518355,0.22168301905968754,0.20508291473280693,0.20384784644754955,0.19771325068833878,0.18690460560519051,0.21496233217164024]
["OK","OK",null,null,"Státní správa",null,null,null,null,4.9434665178693009E-3,5.1866359825846519E-3,5.0491754265999857E-3,4.6488729283796432E-3,4.6901307309369462E-3,4.6622758959702281E-3,4.6305119810148478E-3,4.7481441312506251E-3,4.1705802581304095E-3]
["OK","OK",null,null,"Ostatní výdaje",null,null,null,null,4.3187677563977851E-2,4.4981674536515623E-2,4.7128054758719368E-2,4.3285691391437599E-2,4.8970910299582553E-2,3.7197570385999544E-2,3.2753625480035332E-2,3.4266064771267743E-2,3.5179580323986492E-2]
["konst","stop",null,{"$f":"IF(D45=\"\",\"\",\"Komentáře:\")","v":"Komentáře:"},null,null,null,null,null,null,null,null,null,null,null,null,null,"Zdroj: monitor.statnipokladna.cz",{"$f":"IF(KNIHOVNA!H4=\"\",\" \",\"\")","v":""}]
[{"$f":"IF(COUNTBLANK(D45:E45)=2,\"odstr\",\"OK\")","v":"OK"},null,null,"1)",{"$f":"Komentáře!C8","v":"§ 3111, 3112, 3115"}]
["OK",null,null,"2)",{"$f":"Komentáře!C9","v":"§ 3111"}]
["OK",null,null,"3)",{"$f":"Komentáře!C10","v":"§ 3113, 3114, 3117, 3118, 3119, 3143"}]
["OK",null,null,"4)",{"$f":"Komentáře!C11","v":"§ 3113, 3117, 3118, 3143"}]
["OK",null,null,"5)",{"$f":"Komentáře!C12","v":"§ 3231"}]
["OK",null,null,"6)",{"$f":"Komentáře!C13","v":"§ 312x; 3150"}]
["OK",null,null,"7)",{"$f":"Komentáře!C14","v":"§ 3121, 3128"}]
["stop",null,null,"8)",{"$f":"Komentáře!C15","v":"§ 3122, 3124, 3126, 3127, 3150"}]
[null,null,null,"9)",{"$f":"Komentáře!C16","v":"§ 3123, 3125"}]
[null,null,null,"10)",{"$f":"Komentáře!C17","v":"§ 3141, 3142"}]
[null,null,null,"11)",{"$f":"Komentáře!C18","v":"§ 313x"}]
[null,null,null,"12)",{"$f":"Komentáře!C19","v":"§ 321x, 322x"}]
[null,null,null,"13)",{"$f":"Komentáře!C20","v":"§ 326x"}]
[null,null,null,"14)",{"$f":"Komentáře!C21","v":"§ 3144, 3145, 3146, 3147, 3148, 3149, 3232, 3233, 3239, 3280, 329x"}]
[null,null,null,"15)","Od ledna 2017 je nově zavedena časová řada bazických indexů se základem průměr roku 2015 = 100. Z této časové řady jsou počítány indexy k dalším základům (předchozí měsíc = 100, stejné období předchozího roku = 100 a index klouzavých průměrů za posledních 12 měsíců k průměru 12 předcházejících měsíců). Indexy vypočtené z dosavadní časové řady bazických indexů průměr roku 2005 = 100 zůstávají platné, nedochází k revizi již publikovaných údajů."]

{"sheet":"A7","index":7,"n_rows":36,"n_cols":39,"rows_kept":36,"cut":false,"hidden":true,"merged":[[24,15,24,17],[10,14,12,14],[10,15,12,15],[10,16,12,16],[8,14,9,16],[8,17,12,17],[23,15,23,17],[8,10,9,12],[8,13,12,13],[16,4,21,4],[24,4,24,13],[23,4,23,13],[8,3,12,8],[8,9,12,9],[10,10,12,10],[10,11,12,11],[10,12,12,12]]}
[{"$f":"IF(KNIHOVNA!C4=\"\",\"ŠABLONA\",IF(KNIHOVNA!C4=\"T\",\"TISK\",\"ELEKTRO\"))","v":"ŠABLONA"},0,{"$f":"CONCATENATE(D1,F1,IF(G1<>\"\",\".\",\"\"),G1,IF(H1<>\"\",\".\",\"\"),H1,IF(I1<>\"\",\".\",\"\"),I1,\"\")","v":"A7"},{"$f":"IF(KNIHOVNA!J4=\"\",\" ?\",KNIHOVNA!J4)","v":"A"},{"$f":"CONCATENATE(C1,N1)","v":"A7"},7,null,null,null,null,null,null,null,null,"pro CD"]
["konst"]
["konst","9x4",null,"Tab. A7:",null,null,null,"Vybrané ukazatele kapitoly 333-MŠMT"]
["konst",36,null,"Tab. A7:",null,null,null,"Vybrané ukazatele kapitoly 333-MŠMT"]
["odstr",0]
[{"$f":"IF(COUNTBLANK(C6:IV6)=254,\"odstr\",\"OK\")","v":"odstr"},"Řádky pro"]
[{"$f":"IF(COUNTBLANK(C7:IV7)=254,\"odstr\",\"OK\")","v":"odstr"},"ročenku PaM"]
["konst",null,null,"(podle stavu k: 31. 12. 2018)",null,null,null,null,null,null,null,null,null,null,"",null,null,"v tis. Kč"]
["konst",null,null,null,null,null,null,null,null,2016,2017,null,null,"Skutečnost 2017",2018,null,null,"Skutečnost 2018"]
["konst"]
["konst",null,null,null,null,null,null,null,null,null,"schválený","změny","po změnách",null,"schválený","změny","po změnách"]
["konst"]
["konst"]
[{"$f":"IF(COUNTBLANK(C14:IV14)=254,\"odstr\",IF(AND($A$1=\"TISK\",SUM(K14:N14)=0),\"odstr\",\"OK\"))","v":"OK"},"OK",null,null,"Příjmy celkem",null,null,null,null,18163412.76018,8645045.5099999998,0,8645045.5099999998,3274552.89,7192982.1600000001,0,13900115.199999999,8248802.8099999996]
["OK","OK",null,null,null,"z toho příjmy z rozpočtu EU bez SZP",null,null,null,17836519.817910001,8511210.75,0,8511210.75,3001801.63,7086030.1600000001,0,null,8077242.1699999999]
["OK","OK",null,null,"Výdaje celkem",null,null,null,null,140564292.88203001,156525862.16999999,2975887.1,159501749.25999999,157511440.02000001,176111709.91,7441302.2699999996,183553012.18000001,187415570.88]
["OK","OK",null,null,"v tom"," věda a vysoké školství",null,null,null,36658056.055339999,41948282.890000001,-17047.480000004172,41931235.409999996,38322363.329999998,43363562.549999997,-683911.63,42679650.920000002,45415500.869999997]
["OK","OK",null,null,null," výdaje regionálního školství",null,null,null,97031593.031029999,103645244.16,3727684.7600000054,107372928.92,107264993.42,120947128.31,1135198.82,122082327.13,121533322.52]
["OK","OK",null,null,null," podpora činnosti v oblasti mládeže",null,null,null,255385.35762999998,231532.39,49450,280982.39,270104.89,280782.39,-550,280232.39,298011.75]
["OK","OK",null,null,null," podpora činnosti v oblasti sportu",null,null,null,3449326.9021600001,5644729.2599999998,-570968.74,5073760.5199999996,4253128.75,5449374.1799999997,-135854.25,5313519.93,5519010.8099999996]
["OK","OK",null,null,null," výdaje na programy spolufinancované z rozpočtu EU mimo VaV",null,null,null,1353269.69897,3136601.48,-271540.45,2865061.03,5499054.2400000002,3899260.93,7096493.7199999997,10995754.65,12565338.689999999]
["OK","OK",null,null,null," ostatní výdaje na zabezpečení úkolů resortu školství",null,null,null,1816661.8369,1919471.98,58309.01,1977780.99,1901795.38,2171601.5499999998,29925.61,2201527.16,2084386.24]
["konst","stop",null,{"$f":"IF(D24=\"\",\"\",\"Komentáře:\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,"Zdroj: Závěrečný účet – kapitola 333-MŠMT"]
[{"$f":"IF(COUNTBLANK(D24:E24)=2,\"odstr\",\"OK\")","v":"odstr"}]
[{"$f":"IF(COUNTBLANK(D25:E25)=2,\"odstr\",\"OK\")","v":"odstr"}]
["stop"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"  "]

{"sheet":"B","index":8,"n_rows":97,"n_cols":17,"rows_kept":97,"cut":false,"hidden":true,"merged":[[64,3,64,4],[60,3,60,4],[0,10,3,11],[0,12,3,13],[0,0,4,1],[0,3,4,4],[0,6,3,7],[0,8,3,9]]}
["Paragraf",null,null,"Název",null,null,"Kapitola 333-MŠMT",null,"Transfery z kapitoly\n333-MŠMT",null,"Kapitola 700-Obce a DSO; KÚ(vzdělávání)1)",null,"Celkem"]
[]
[]
[]
[null,null,null,null,null,null,"v tis. Kč","% z cel. výdajů","v tis. Kč","% z cel. výdajů","v tis. Kč","% z cel. výdajů","v tis. Kč","% z cel. výdajů"]
[null,"SKUPINA 3 – služby pro obyvatelstvo",null,null,null,null,137937379.63535002,0.99821180321801861,-85109626.269630015,-0.99996331730489929,115597962.33,0.9854685928470639,168425715.69572002,0.98856312164523474]
[null,null,null,"31–32 – vzdělávání ",null,null,124197622.83617,0.89878126853232387,-84756049.611880019,-0.99580910228713904,113277306.75999999,0.96568508513676321,152718879.98428997,0.89637293276628838]
[null,"3111",null,"předškolní zařízení ",null,null,51065,3.695422217391811E-4,0,0,16514858.960000001,0.14078859603008131,16565923.960000001,9.7232548101034086E-2,{"$f":"M8/1000","v":16565.92396},{"$f":"G8+I8+K8-M8","v":0}]
[null,"3112",null,"speciální předškolní zařízení",null,null,25239,1.8264713863654541E-4,0,0,342374.26,2.9187286127594046E-3,367613.26,2.1576806746086228E-3,367.61326000000003,0]
[null,"3113",null,"základní školy",null,null,1820719.3110800001,1.317600429609193E-2,-1557983.9008900002,-1.8304941733688625E-2,42506436.569999993,0.36236588767888595,42769171.980189994,0.25103070506942149,42769.171980189996,0]
[null,"3114",null,"speciální základní školy",null,null,322150.64,2.331308395971783E-3,0,0,4181781.45,3.564954085748593E-2,4503932.09,2.6435518757790794E-2,4503.9320900000002,0]
[null,3117,null,"první stupeň základních škol",null,null,0,0,0,0,3882769.82,3.3100477151502807E-2,3882769.82,2.2789649656727837E-2,3882.76982,0]
[null,3118,null,"druhý stupeň základních škol",null,null,0,0,0,0,13911.63,1.185961600358687E-4,13911.63,8.1653352774341056E-5,13.911629999999999,0]
[null,"3119",null,"ostatní záležitosti předškolní výchovy a základního vzdělávání",{"$error":"#N/A"},null,0,0,0,0,581683.42000000004,4.9588308464595023E-3,581683.42000000004,3.4141507139167143E-3,581.68342000000007,0]
[null,"3121",null,"gymnázia",null,null,538377.27,3.8960762261759517E-3,-203245.79806,-2.3879595219052393E-3,7123710.7199999988,6.0729385168981145E-2,7458842.1919399984,4.3779159795553496E-2,7458.842191939998,0]
[null,"3122",null,"střední odborné školy",null,null,677524.20364999992,4.9030412121588238E-3,-494604.67364999995,-5.8111702740967887E-3,12372220.32,0.10547274626120351,12555139.85,7.3691527398531825E-2,12555.13985,0]
[null,"3123",null,"střední odborná učiliště a učiliště",null,null,64433.195610000002,4.6628387857582787E-4,-28935.7104,-3.3996916950959204E-4,10684187.93,9.1082329072838808E-2,10719685.415209999,6.2918454188193668E-2,10719.685415209999,0]
[null,"3124",null,"speciální střední školy",null,null,263505.5724,1.906911478808394E-3,-13036.968000000001,-1.5317291756842879E-4,936823.45,7.9863872027616193E-3,1187292.0544,6.9687288235882727E-3,1187.2920544000001,0]
[null,"3125",null,"střediska praktického vyučování a školní hospodářství",null,null,0,0,0,0,76968.95,6.5615761143681772E-4,76968.95,4.5176394333522514E-4,76.968949999999992,0]
[null,"3126",null,"konzervatoře",null,null,61239.556800000006,4.4317246407901256E-4,-3076.2042000000001,3.6142696089324941E-5,591200.12,5.0399603816910577E-3,649363.47259999998,3.8113941146349453E-3,649.36347260000002,0]
[null,"3128",null,"sportovní školy – gymnázia",null,null,74681.446599999996,5.4044742385704516E-4,-74681.446599999996,-8.7744137010636327E-4,81022.62,6.9071500665596891E-4,81022.62,4.7555667981116382E-4,81.022619999999989,0]
[null,"3129",null,"ostatní zařízení středního vzdělávání ",null,null,880504.49583999999,6.3719492341927173E-3,0,0,14,1.193495112004964E-7,880518.49583999999,5.1681425803558369E-3,880.51849584000001,0]
[null,"3131",null,"výchovné ústavy a dětské domovy se školou",null,null,336256.28499999997,2.4333867547765252E-3,0,0,3478.77,2.965639279135363E-5,339735.05499999999,1.9940514731720984E-3,339.73505499999999,0]
[null,"3132",null,"diagnostické ústavy",null,null,18592,1.3454477600264084E-4,0,0,52.26,4.4551467538128149E-7,18644.259999999998,1.0943119814116216E-4,18.644259999999999,0]
[null,"3139",null,"ostatní školská zařízení pro výkon ústavní a ochranné výchovy",{"$error":"#N/A"},null,0,0,0,0,40,3.4099860342998967E-7,40,2.3477724112657122E-7,0.04,0]
[null,"3141",null,"školní stravování při předškolním a základním vzdělávání",null,null,56770,4.1082761045987097E-4,0,0,2413030.29,2.0570998973106575E-2,2469800.29,1.4496322455495137E-2,2469.8002900000001,0]
[null,"3142",null,"ostatní školní stravování",null,null,55233,3.9970479845922232E-4,0,0,555016.81999999995,4.7314990125038496E-3,610249.81999999995,3.5818192284396673E-3,610.24982,0]
[null,"3143",null,"školní družiny a kluby",null,null,64520,4.6691205613653118E-4,0,0,1166100.93,9.9409697147103057E-3,1230620.93,7.2230446704503841E-3,1230.62093,0]
[null,"3144",null,"školy v přírodě",null,null,0,0,0,0,20662.599999999999,1.7614794358081261E-4,20662.599999999999,1.2127770556254726E-4,20.662599999999998,0]
[null,"3145",null,"internáty",null,null,207125.48963999999,1.498905583479513E-3,0,0,73798.98,6.2913372786394363E-4,280924.46964000002,1.6488667986756106E-3,280.92446964000004,0]
[null,"3146",null,"zařízení výchovného poradenství a preventivně výchovné péče",{"$error":"#N/A"},null,46647,3.3757046935215077E-4,0,0,597883.93000000005,5.0969396285808419E-3,644530.93000000005,3.7830298391535793E-3,644.53093000000001,0]
[null,"3147",null,"domovy mládeže",null,null,664.61300000000006,4.8096066702583445E-6,0,0,651386.74,5.5530492158203451E-3,652051.353,3.8271704432547003E-3,652.05135299999995,0]
[null,"3149",null,"ostatní zařízení související s výchovou a vzděláváním mládeže",{"$error":"#N/A"},null,0,0,-664.61300000000006,7.8086187113373418E-6,319251.56,2.7216084025711391E-3,318586.94699999999,1.869924111889929E-3,318.58694700000001,0]
[null,"3150",null,"vyšší odborné školy",null,null,124466.59882000001,9.0072776775212255E-4,-41580.982530000001,-4.8854000481415372E-4,464197.72,3.9572693558846354E-3,547083.33629000001,3.2110679090121596E-3,547.08333629000003,0]
[null,"3211",null,"činnost vysokých škol",null,null,22112965.504050002,0.16002495645958109,null,0,15847.26,1.3509733820479846E-4,22128812.764050003,0.12988354025375287,22128.812764050002,0]
[null,"3212",null,"výzkum a vývoj na vysokých školách",null,null,11016403.172040001,7.9722434226382533E-2,null,0,130.66999999999999,1.1139571877549186E-6,11016533.84204,6.4660785555291422E-2,11016.53384204,0]
[null,3213,null,"bakalářské studium",null,null,0,0,null,0,158.99,1.3553841989833515E-6,158.99,9.3318083916783902E-7,0.15899000000000002,0]
[null,3214,null,"magisterské a doktorské studium",null,null,0,0,null,0,15,1.2787447628624613E-7,15,8.8041465422464201E-8,1.4999999999999999E-2,0]
[null,"3221",null,"vysokoškolské koleje a menzy",null,null,181764,1.3153720237383828E-3,null,0,0,0,181764,1.0668512614032523E-3,181.76400000000001,0]
[null,"3229",null,"ostatní zařízení související s vysokoškolským vzděláváním",null,null,0,0,null,0,736.78,6.2810237758786951E-6,736.78,4.3244793929308787E-6,0.73677999999999999,{"$f":"G40+I40+K40-M40","v":0}]
[null,"3231",null,"základní umělecké školy",null,null,10828,7.8359016488629255E-5,null,0,3898226.36,3.3232243615349308E-2,3909054.36,2.2943924951364866E-2,3909.0543600000001,0]
[null,"3239",null,"záležitosti zájmového studia jinde nezařazené",null,null,0,0,null,0,52773.71,4.49894035195482E-4,52773.71,3.0975165094534356E-4,52.773710000000001,0]
[null,"3261",null,"činnost ústředního orgánu státní správy ve vzdělávání",{"$error":"#N/A"},null,349951.80209000007,2.5324971398407682E-3,null,0,0,0,349951.80209000007,2.0540179655490517E-3,349.95180209000006,0]
[null,"3262",null,"činnost ostatních orgánů státní správy ve vzdělávání",null,null,383866.81891000003,2.7779300325458398E-3,null,0,0,0,383866.81891000003,2.253079817593073E-3,383.86681891000001,0]
[null,"3269",null,"ostatní správa ve vzdělávání jinde nezařazená",null,null,15945.36231,1.1539184597030453E-4,null,0,34647.769999999997,2.953710295490873E-4,50593.132310000001,2.9695290059233477E-4,50.593132310000001,0]
[null,"3280",null,"výzkum školství a vzdělávání",null,null,0,0,null,0,0,0,0,0,0,0]
[null,"3291",null,"mezinárodní spolupráce ve vzdělávání ",null,null,11806.36025,8.5439118720026505E-5,null,0,7087.07,6.0417024310264421E-5,18893.430249999998,1.108936857378076E-4,18.893430249999998,0]
[null,3292,null,"vzdělávání národnostních menšin a multikulturní výchova",null,null,12789.23,9.2551854862104907E-5,-1347,-1.5826066303505045E-5,1930.22,1.6455058107815869E-5,13372.45,7.8488672952575417E-5,13.372450000000001,0]
[null,3293,null,"vzdělávací akce k integraci Romů",null,null,22034.391,1.594563361364891E-4,-5282.9840000000004,-6.2070419498408538E-5,1304.1099999999999,1.1117492217977098E-5,18055.517,1.0597561170934765E-4,18.055516999999998,0]
[null,"3299",null,"ostatní záležitosti vzdělávání ",null,null,84389553.517079994,0.61070210708468153,-82331609.330550015,-0.96732405949484723,3109584,2.6509095031206027E-2,5167528.1865299791,3.0330450276932555E-2,5167.5281865299794,0]
[null,null,null,"33 – kultura, církve a sdělovací prostředky",null,null,193787.48069999999,1.4023823785981918E-3,0,0,null,"x ",193787.48069999999,1.1374222520903665E-3,null,0]
[null,"3314",null,"činnosti knihovnické",null,null,156585.9,1.1331656002943158E-3,0,0,null,"x ",156585.9,9.1907014003302914E-4,{"$f":"M52/1000","v":156.58589999999998},0]
[null,"3315",null,"činnosti muzeí a galerií",null,null,37201.580699999999,2.6921677830387623E-4,0,0,null,"x ",37201.580699999999,2.1835211205733745E-4,{"$f":"M53/1000","v":37.201580700000001},0]
[null,null,null,"34 – tělovýchova a zájmová činnost",null,null,3212884.6523899999,2.3250690935786099E-2,-71943.353749999995,-8.4527118525910784E-4,2170604.14,"x ",5311545.4386400003,3.1175749605058069E-2,null,0]
[null,"3411",null,"státní sportovní reprezentace",null,null,829661.75162999996,6.0040154115219976E-3,null,0,null,"x ",829661.75162999996,4.8696424278982485E-3,{"$f":"M55/1000","v":829.66175162999991},0]
[null,"3419",null,"ostatní tělovýchovná činnost",null,null,2074082.4433900001,1.5009517951641436E-2,-46065.892,-5.4123374990505018E-4,null,"x ",2028016.5513900002,1.1903303272359186E-2,{"$f":"M56/1000","v":2028.0165513900001},0]
[null,"3421",null,"využití volného času dětí a mládeže",{"$error":"#N/A"},null,309140.45737000002,2.2371575726226655E-3,-25877.461749999999,3.0403743535405766E-4,2170604.14,"x ",2453867.1356200003,1.4402803904800636E-2,{"$f":"M57/1000","v":2453.8671356200002},0]
[null,null,null,"35 – zdravotnictví",null,null,11673.683000000001,8.4478972910974426E-5,-2538.2179999999998,-2.9821831002783941E-5,null,"x ",9135.4650000000001,5.36199817277088E-5,null,0]
[null,"3541",null,"prevence před drogami, alkoholem, nikotinem a jinými návykovými látkami",null,null,11673.683000000001,8.4478972910974426E-5,-2538.2179999999998,-2.9821831002783941E-5,null,"x ",9135.4650000000001,5.36199817277088E-5,{"$f":"M59/1000","v":9.1354649999999999},0]
[null,null,null,"37 – ochrana životního prostředí",null,null,null,null,null,null,null,null,null,null,{"$f":"M60/1000","v":0},0]
[null,"3745",null,"péče o veřejnou zeleň a vzhled obcí",null,null,null,null,null,null,null,null,null,null,{"$f":"M61/1000","v":0},0]
[null,null,null,"38 – výzkum a vývoj odvětvově nespecifikovaný",null,null,10321410.98309,7.4692982398399374E-2,-279095.08600000001,3.279122001498473E-3,150051.43,"x ",10192367.327090001,5.9823397040069878E-2,null,0]
[null,"3809",null,"ostatní  výzkum a vývoj odvětvově nespecifikovaný",{"$error":"#N/A"},null,10321410.98309,7.4692982398399374E-2,-279095.08600000001,3.279122001498473E-3,150051.43,"x ",10192367.327090001,5.9823397040069878E-2,{"$f":"M63/1000","v":10192.36732709},0]
[null,"SKUPINA 4 – sociální věci a politika zaměstnanosti",null,null,null,null,148419.78667,1.0740698661722726E-3,0,0,1704570.87,"x ",1852990.6566700002,1.0876000855157403E-2,null,0]
[null,null,null,"43 – sociální péče a pomoc a společné činnosti v sociálním zabezpečení a politice zaměstnanosti",null,null,148419.78667,1.0740698661722726E-3,0,0,1704570.87,"x ",1852990.6566700002,1.0876000855157403E-2,null,0]
[null,"4313",null,"soc. ústavy pro zdr. postiž. mládež včetně diag. ústavů",null,null,0,0,0,0,0,"x ",0,0,{"$f":"M66/1000","v":0},0]
[null,"4322",null,"ústavy péče pro mládež (dětské domovy)",null,null,148419.78667,1.0740698661722726E-3,0,0,1704570.87,"x ",1852990.6566700002,1.0876000855157403E-2,{"$f":"M67/1000","v":1852.9906566700001},0]
[null,"SKUPINA 5 – bezpečnost státu a právní ochrana",null,null,null,null,8128.924,5.8826605998412823E-5,-2617.2649999999999,-3.075056378904464E-5,null,"x ",5511.6589999999997,3.2350302351260904E-5,null,0]
[null,null,null,"52 – civilní připravenost na krizové stavy",null,null,0,0,0,0,null,"x ",0,0,{"$f":"M69/1000","v":0},0]
[null,"5299",null,"ostatní záležitosti civilní připravenosti na krizové stavy",null,null,0,0,0,0,null,"x ",0,0,{"$f":"M70/1000","v":0},0]
[null,null,null,"53 – bezpečnost a veřejný pořádek",null,null,8128.924,5.8826605998412823E-5,-2617.2649999999999,-3.075056378904464E-5,null,"x ",5511.6589999999997,3.2350302351260904E-5,null,0]
[null,"5399",null,"ostatní záležitosti bezpečnosti, veřejného pořádku",null,null,8128.924,5.8826605998412823E-5,-2617.2649999999999,-3.075056378904464E-5,null,"x ",5511.6589999999997,3.2350302351260904E-5,{"$f":"M72/1000","v":5.5116589999999999},{"$f":"G72+I72+K72-M72","v":0}]
[null,"SKUPINA 6 – všeobecná veřejná správa a služby",null,null,null,null,90552.332999999999,6.5530030981075424E-4,-504.9,-5.9321313115365235E-6,null,"x ",90047.433000000005,5.2852719725674413E-4,null,0]
[null,null,null,"62 – jiné veřejné služby a činnosti",null,null,90552.332999999999,6.5530030981075424E-4,-504.9,-5.9321313115365235E-6,null,"x ",90047.433000000005,5.2852719725674413E-4,null,0]
[null,"6221",null,"humanitární zahraniční pomoc",null,null,6085.3329999999996,4.4037745556501632E-5,-504.9,-5.9321313115365235E-6,null,"x ",5580.433,3.2753966600791876E-5,{"$f":"M75/1000","v":5.5804330000000002},0]
[null,"6222",null,"rozvojová zahraniční pomoc",null,null,84467,6.1126256425425259E-4,0,0,null,"x ",84467,4.9577323065595226E-4,{"$f":"M76/1000","v":84.466999999999999},0]
[null,"Celkem výdaje",null,null,null,null,138184480.67902002,1,-85112748.434630021,-1,117302533.2,1,170374265.44439,1,null,0]
[]
[]
[null,null,null,"Obrana",3113,1280.5999999999999,null,{"$f":"F80/1000","v":1.2806},"Až budou data zakutalizovat",null,null,null,null,null,null,3786.93,2900]
[null,null,null,null,3122,63705.15,null,63.705150000000003,null,null,null,null,null,null,null,66440.73]
[null,null,null,null,3126,0,null,0,null,null,null,null,null,null,null,796507.1]
[null,null,null,null,3211,829333.07,null,829.33306999999991,null,null,null,null,null,null,null,88938.27]
[null,null,null,null,3212,101285.49,null,101.28549000000001,null,null,null,null,null,null,null,955673.03]
[null,null,null,null,null,{"$f":"SUM(F80:F84)","v":995604.30999999994},null,995.60430999999994,null,null,null,null,163069.08735000002]
[null,null,null,null,null,null,null,{"$f":"H85-G84/1000","v":995.60430999999994},null,null,null,null,163000.93098]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"M85-M86","v":68.15637000001152}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,158989.65562000001]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,36792.089260000001]
[null,null,null,null,null,null,null,null,null,null,null,null,81009.500209999998]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"M91+M92","v":117801.58947000001}]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,1093.52692]
[null,null,null,null,null,null,null,null,null,null,null,null,-3.27]

{"sheet":"Komentáře","index":9,"n_rows":100,"n_cols":5,"rows_kept":100,"cut":false,"hidden":true,"merged":[]}
[]
[]
[null,null,"KOMENTÁŘE K TABULKÁM V SEŠITU - texty delší než 255 znaků zkraťte, nebo rozdělte do 2 řádků.",null,"   21.5.2004 12:51:11"]
[null,null,null,"Počet znaků","   Použití komentářů"]
[null,null,"Celkové výdaje na vzdělávání a školské služby - Oddíl 31 a 32 odvětvového třídění rozpočtové skladby po konsolidaci na úrovni územních rozpočtů a státního rozpočtu.",{"$f":"LEN(C5)","v":164},"   A1   A2   "]
[null,null,"Konsolidovány položky rozpočtové skladby: na úrovni územních rozpočtů - 5321, 5323, 5325, 5329, 5342, 5344, 5345, 5347, 5349, 5366, 5367, 5368, 5369, 5641, 5642, 5643, 5649, 6341, 6342, 6345, 6349, 6441, 6442, 6443, 6449; ",222,"   A1   A2   "]
[null,null,"Konsolidovány položky rozpočtové skladby: na úrovni státního rozpočtu - 5321, 5323, 5329, 5342, 5345, 5346, 5349, 6341, 6342, 6343, 6344, 6345, 6349, 6361, 6362 a podseskupení položek 64xx.",189,"   A1   A2"]
[null,null,"§ 3111, 3112, 3115",{"$f":"LEN(C8)","v":18}]
[null,null,"§ 3111",{"$f":"LEN(C9)","v":6},"   A5   A6"]
[null,null,"§ 3113, 3114, 3117, 3118, 3119, 3143",36,"   A5   A6"]
[null,null,"§ 3113, 3117, 3118, 3143",24,"   A5   A6"]
[null,null,"§ 3231",6]
[null,null,"§ 312x; 3150",12,"   A1   A2"]
[null,null,"§ 3121, 3128",12,"   A1   A2"]
[null,null,"§ 3122, 3124, 3126, 3127, 3150",30,"   A7"]
[null,null,"§ 3123, 3125",{"$f":"LEN(C8)","v":18}]
[null,null,"§ 3141, 3142",12]
[null,null,"§ 313x",6]
[null,null,"§ 321x, 322x",12]
[null,null,"§ 326x",6]
[null,null,"§ 3144, 3145, 3146, 3147, 3148, 3149, 3232, 3233, 3239, 3280, 329x",66]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,{"$f":"LEN(C37)","v":0}]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,{"$f":"LEN(C69)","v":0}]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]

{"sheet":"KNIHOVNA","index":10,"n_rows":7,"n_cols":12,"rows_kept":7,"cut":false,"hidden":true,"merged":[]}
[]
[null,null,null,null,null,null,null,null,null,null,null,"   21.5.2004 12:51:11"]
[null,null,"Varianta",null,"Údaje ke sběru dat","Rok",null,"Zdroj dat",null,"Kapitola",null,"   Použití zdrojů"]
[null,null,null,null,"31. 12. ",2013,null,"Státní závěrečný účet ČR, Závěrečný účet – kapitola 333-MŠMT, 700-Obce a DSO; KÚ, 380-OkÚ, MZe-329, 307-MO, ČSÚ",null,"A","t","   A1   A2"]
[null,null,null,null,null,null,null,"Závěrečný účet – kapitola 333-MŠMT, 700-Obce a DSO; KÚ, 380-OkÚ, 307-MO, ČSÚ",null,"Ročenka",null,"   A3   A4"]
[null,null,null,null,null,null,null,"Závěrečný účet – kapitola 333-MŠMT, 700-Obce a DSO; KÚ, 380-OkÚ, 307-MO, 329-MZe",null,"ekonom",null,"   A5   A6"]
[null,null,null,null,null,null,null,"Závěrečný účet – kapitola 333-MŠMT",null,null,null,"   A7"]